[ALRICH] QoQ Quarter Result on 31-Mar-2024 [#1]

Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 108.81%
YoY- 170.21%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,705 2,395 2,694 2,794 3,203 2,894 3,041 -7.51%
PBT 511 279 -2,083 243 1,271 -120 -170 -
Tax -162 -114 211 -158 -392 -115 -16 368.67%
NP 349 165 -1,872 85 879 -235 -186 -
-
NP to SH 349 165 -1,872 85 879 -235 -186 -
-
Tax Rate 31.70% 40.86% - 65.02% 30.84% - - -
Total Cost 2,356 2,230 4,566 2,709 2,324 3,129 3,227 -18.93%
-
Net Worth 22,937 22,603 22,491 24,162 24,162 24,384 23,512 -1.63%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 22,937 22,603 22,491 24,162 24,162 24,384 23,512 -1.63%
NOSH 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.90% 6.89% -69.49% 3.04% 27.44% -8.12% -6.12% -
ROE 1.52% 0.73% -8.32% 0.35% 3.64% -0.96% -0.79% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.24 0.22 0.24 0.25 0.29 0.26 0.29 -11.86%
EPS 0.03 0.01 -0.17 0.01 0.08 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0203 0.0202 0.0217 0.0217 0.0219 0.0221 -4.58%
Adjusted Per Share Value based on latest NOSH - 1,113,459
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.24 0.22 0.24 0.25 0.29 0.26 0.27 -7.55%
EPS 0.03 0.01 -0.17 0.01 0.08 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0203 0.0202 0.0217 0.0217 0.0219 0.0211 -1.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.03 0.03 0.04 0.03 0.025 0.025 0.03 -
P/RPS 12.35 13.95 16.53 11.96 8.69 9.62 10.50 11.43%
P/EPS 95.71 202.45 -23.79 392.99 31.67 -118.45 -171.60 -
EY 1.04 0.49 -4.20 0.25 3.16 -0.84 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.48 1.98 1.38 1.15 1.14 1.36 4.84%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 24/05/24 29/02/24 23/11/23 24/08/23 31/05/23 22/02/23 -
Price 0.03 0.03 0.03 0.04 0.03 0.025 0.03 -
P/RPS 12.35 13.95 12.40 15.94 10.43 9.62 10.50 11.43%
P/EPS 95.71 202.45 -17.84 523.98 38.00 -118.45 -171.60 -
EY 1.04 0.49 -5.60 0.19 2.63 -0.84 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.48 1.49 1.84 1.38 1.14 1.36 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment