[MLAB] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -1779.42%
YoY- -7134.64%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 26,527 2,489 2,986 822 582 383 6,531 154.35%
PBT -6,169 -2,272 -4,981 -24,066 -1,161 -2,294 -1,009 233.99%
Tax 0 0 0 0 0 0 0 -
NP -6,169 -2,272 -4,981 -24,066 -1,161 -2,294 -1,009 233.99%
-
NP to SH -5,718 -2,136 -5,082 -24,019 -1,278 -2,231 -721 297.18%
-
Tax Rate - - - - - - - -
Total Cost 32,696 4,761 7,967 24,888 1,743 2,677 7,540 165.68%
-
Net Worth 52,403 27,015 54,909 47,001 55,703 59,678 61,686 -10.29%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 52,403 27,015 54,909 47,001 55,703 59,678 61,686 -10.29%
NOSH 1,203,026 906,977 1,258,539 926,174 770,584 670,584 670,504 47.60%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -23.26% -91.28% -166.81% -2,927.74% -199.48% -598.96% -15.45% -
ROE -10.91% -7.91% -9.26% -51.10% -2.29% -3.74% -1.17% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.82 1.25 0.24 0.11 0.08 0.06 0.97 229.83%
EPS -1.25 -1.08 -0.42 -3.27 -0.19 -0.33 -0.11 404.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.136 0.045 0.064 0.081 0.089 0.092 16.02%
Adjusted Per Share Value based on latest NOSH - 926,174
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.18 0.86 1.03 0.28 0.20 0.13 2.26 154.36%
EPS -1.98 -0.74 -1.76 -8.31 -0.44 -0.77 -0.25 296.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.0935 0.19 0.1626 0.1927 0.2065 0.2134 -10.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.055 0.08 0.03 0.035 0.02 0.04 0.04 -
P/RPS 0.94 6.38 12.26 31.27 23.63 70.03 4.11 -62.56%
P/EPS -4.38 -7.44 -7.20 -1.07 -10.76 -12.02 -37.20 -75.94%
EY -22.82 -13.44 -13.88 -93.44 -9.29 -8.32 -2.69 315.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.67 0.55 0.25 0.45 0.43 7.60%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 31/03/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.04 0.055 0.125 0.055 0.035 0.025 0.055 -
P/RPS 0.69 4.39 51.08 49.14 41.36 43.77 5.65 -75.35%
P/EPS -3.19 -5.11 -30.01 -1.68 -18.83 -7.51 -51.15 -84.24%
EY -31.37 -19.55 -3.33 -59.46 -5.31 -13.31 -1.96 534.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 2.78 0.86 0.43 0.28 0.60 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment