[MLAB] QoQ Quarter Result on 31-Mar-2007 [#1]

Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -171.33%
YoY- 26.36%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 898 1,003 1,852 1,202 3,503 3,658 1,183 -16.74%
PBT -7,021 -1,191 122 -500 701 1,874 -393 579.81%
Tax 10 0 0 0 0 0 0 -
NP -7,011 -1,191 122 -500 701 1,874 -393 579.17%
-
NP to SH -7,011 -1,191 122 -500 701 1,874 -393 579.17%
-
Tax Rate - - 0.00% - 0.00% 0.00% - -
Total Cost 7,909 2,194 1,730 1,702 2,802 1,784 1,576 192.25%
-
Net Worth 15,535 22,485 23,444 23,895 24,153 23,266 21,594 -19.66%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 15,535 22,485 23,444 23,895 24,153 23,266 21,594 -19.66%
NOSH 102,951 102,672 101,666 104,166 103,088 102,404 103,421 -0.30%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -780.74% -118.74% 6.59% -41.60% 20.01% 51.23% -33.22% -
ROE -45.13% -5.30% 0.52% -2.09% 2.90% 8.05% -1.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.87 0.98 1.82 1.15 3.40 3.57 1.14 -16.44%
EPS -6.81 -1.16 0.12 -0.48 0.68 1.83 -0.38 581.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.219 0.2306 0.2294 0.2343 0.2272 0.2088 -19.41%
Adjusted Per Share Value based on latest NOSH - 104,166
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.31 0.35 0.64 0.42 1.21 1.27 0.41 -16.96%
EPS -2.43 -0.41 0.04 -0.17 0.24 0.65 -0.14 566.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0537 0.0778 0.0811 0.0827 0.0836 0.0805 0.0747 -19.70%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.19 0.22 0.29 0.30 0.24 0.34 -
P/RPS 16.05 19.45 12.08 25.13 8.83 6.72 29.72 -33.60%
P/EPS -2.06 -16.38 183.33 -60.42 44.12 13.11 -89.47 -91.85%
EY -48.64 -6.11 0.55 -1.66 2.27 7.63 -1.12 1127.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.87 0.95 1.26 1.28 1.06 1.63 -31.13%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 21/11/07 24/08/07 25/05/07 28/02/07 23/11/06 30/08/06 -
Price 0.20 0.17 0.17 0.24 0.31 0.38 0.22 -
P/RPS 22.93 17.40 9.33 20.80 9.12 10.64 19.23 12.41%
P/EPS -2.94 -14.66 141.67 -50.00 45.59 20.77 -57.89 -86.21%
EY -34.05 -6.82 0.71 -2.00 2.19 4.82 -1.73 625.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.78 0.74 1.05 1.32 1.67 1.05 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment