[MLAB] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -1076.23%
YoY- -163.55%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 361 498 898 1,003 1,852 1,202 3,503 -78.04%
PBT -1,047 -1,067 -7,021 -1,191 122 -500 701 -
Tax 0 0 10 0 0 0 0 -
NP -1,047 -1,067 -7,011 -1,191 122 -500 701 -
-
NP to SH -1,047 -1,067 -7,011 -1,191 122 -500 701 -
-
Tax Rate - - - - 0.00% - 0.00% -
Total Cost 1,408 1,565 7,909 2,194 1,730 1,702 2,802 -36.82%
-
Net Worth 13,385 14,414 15,535 22,485 23,444 23,895 24,153 -32.55%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 13,385 14,414 15,535 22,485 23,444 23,895 24,153 -32.55%
NOSH 102,647 102,596 102,951 102,672 101,666 104,166 103,088 -0.28%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -290.03% -214.26% -780.74% -118.74% 6.59% -41.60% 20.01% -
ROE -7.82% -7.40% -45.13% -5.30% 0.52% -2.09% 2.90% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.35 0.49 0.87 0.98 1.82 1.15 3.40 -78.06%
EPS -1.02 -1.04 -6.81 -1.16 0.12 -0.48 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.1405 0.1509 0.219 0.2306 0.2294 0.2343 -32.36%
Adjusted Per Share Value based on latest NOSH - 102,672
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.12 0.17 0.31 0.35 0.64 0.42 1.21 -78.60%
EPS -0.36 -0.37 -2.43 -0.41 0.04 -0.17 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.0499 0.0537 0.0778 0.0811 0.0827 0.0836 -32.58%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.14 0.10 0.14 0.19 0.22 0.29 0.30 -
P/RPS 39.81 20.60 16.05 19.45 12.08 25.13 8.83 173.16%
P/EPS -13.73 -9.62 -2.06 -16.38 183.33 -60.42 44.12 -
EY -7.29 -10.40 -48.64 -6.11 0.55 -1.66 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.71 0.93 0.87 0.95 1.26 1.28 -11.27%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 28/02/08 21/11/07 24/08/07 25/05/07 28/02/07 -
Price 0.20 0.16 0.20 0.17 0.17 0.24 0.31 -
P/RPS 56.87 32.96 22.93 17.40 9.33 20.80 9.12 239.16%
P/EPS -19.61 -15.38 -2.94 -14.66 141.67 -50.00 45.59 -
EY -5.10 -6.50 -34.05 -6.82 0.71 -2.00 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.14 1.33 0.78 0.74 1.05 1.32 10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment