[MTOUCHE] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 184.93%
YoY- -46.8%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 5,791 6,678 7,051 9,207 8,989 8,294 9,566 -28.37%
PBT -1,100 108 946 811 1,125 1,136 2,564 -
Tax -275 -157 -237 -180 -1,712 0 0 -
NP -1,375 -49 709 631 -587 1,136 2,564 -
-
NP to SH -1,298 42 714 648 -763 1,083 2,616 -
-
Tax Rate - 145.37% 25.05% 22.19% 152.18% 0.00% 0.00% -
Total Cost 7,166 6,727 6,342 8,576 9,576 7,158 7,002 1.55%
-
Net Worth 17,600 18,900 20,081 22,344 22,441 22,562 25,242 -21.31%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - 22 - - - -
Div Payout % - - - 3.45% - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 17,600 18,900 20,081 22,344 22,441 22,562 25,242 -21.31%
NOSH 220,000 210,000 223,125 223,448 224,411 225,625 229,473 -2.76%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -23.74% -0.73% 10.06% 6.85% -6.53% 13.70% 26.80% -
ROE -7.38% 0.22% 3.56% 2.90% -3.40% 4.80% 10.36% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 2.63 3.18 3.16 4.12 4.01 3.68 4.17 -26.39%
EPS -0.59 0.02 0.32 0.29 -0.34 0.48 1.14 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.10 0.10 0.10 0.11 -19.08%
Adjusted Per Share Value based on latest NOSH - 223,448
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.62 0.72 0.76 0.99 0.97 0.89 1.03 -28.64%
EPS -0.14 0.00 0.08 0.07 -0.08 0.12 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0204 0.0217 0.0241 0.0242 0.0243 0.0272 -21.22%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.22 0.26 0.22 0.21 0.26 0.32 0.43 -
P/RPS 8.36 8.18 6.96 5.10 6.49 8.71 10.32 -13.06%
P/EPS -37.29 1,300.00 68.75 72.41 -76.47 66.67 37.72 -
EY -2.68 0.08 1.45 1.38 -1.31 1.50 2.65 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 2.75 2.89 2.44 2.10 2.60 3.20 3.91 -20.86%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 26/11/13 27/08/13 27/05/13 25/02/13 26/11/12 17/08/12 -
Price 0.27 0.205 0.27 0.235 0.19 0.29 0.42 -
P/RPS 10.26 6.45 8.54 5.70 4.74 7.89 10.08 1.18%
P/EPS -45.76 1,025.00 84.38 81.03 -55.88 60.42 36.84 -
EY -2.19 0.10 1.19 1.23 -1.79 1.66 2.71 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 3.38 2.28 3.00 2.35 1.90 2.90 3.82 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment