[BAHVEST] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
01-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -1597.87%
YoY- -257.95%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 43,650 31,799 32,304 15,602 26,726 21,223 19,565 70.65%
PBT 11,921 4,591 5,924 -23,112 2,491 2,749 -193,992 -
Tax -2,915 -1,387 -1,823 1,363 -1,039 -869 19,475 -
NP 9,006 3,204 4,101 -21,749 1,452 1,880 -174,517 -
-
NP to SH 9,006 3,204 4,101 -21,749 1,452 1,880 -174,517 -
-
Tax Rate 24.45% 30.21% 30.77% - 41.71% 31.61% - -
Total Cost 34,644 28,595 28,203 37,351 25,274 19,343 194,082 -68.26%
-
Net Worth 119,778 110,512 107,281 10,392,386 125,600 122,205 129,734 -5.17%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 119,778 110,512 107,281 10,392,386 125,600 122,205 129,734 -5.17%
NOSH 1,232,590 1,232,140 1,231,940 1,231,325 1,231,325 1,226,062 1,225,062 0.40%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 20.63% 10.08% 12.70% -139.40% 5.43% 8.86% -891.99% -
ROE 7.52% 2.90% 3.82% -0.21% 1.16% 1.54% -134.52% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.54 2.58 2.62 1.27 2.17 1.73 1.60 69.71%
EPS 0.73 0.26 0.33 -1.77 0.12 0.15 -14.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0897 0.0871 8.44 0.1022 0.0997 0.1059 -5.54%
Adjusted Per Share Value based on latest NOSH - 1,231,325
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.40 1.75 1.77 0.86 1.47 1.17 1.07 71.26%
EPS 0.49 0.18 0.23 -1.19 0.08 0.10 -9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0658 0.0607 0.0589 5.7054 0.069 0.0671 0.0712 -5.11%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.51 0.40 0.49 0.53 0.50 0.385 0.285 -
P/RPS 14.40 15.50 18.68 41.83 22.99 22.24 17.85 -13.32%
P/EPS 69.78 153.81 147.17 -30.01 423.20 251.01 -2.00 -
EY 1.43 0.65 0.68 -3.33 0.24 0.40 -49.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 4.46 5.63 0.06 4.89 3.86 2.69 56.10%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 13/08/21 25/05/21 01/03/21 26/11/20 27/08/20 30/06/20 -
Price 0.53 0.47 0.48 0.465 0.49 0.525 0.385 -
P/RPS 14.96 18.21 18.30 36.70 22.53 30.32 24.11 -27.23%
P/EPS 72.52 180.73 144.16 -26.33 414.73 342.29 -2.70 -
EY 1.38 0.55 0.69 -3.80 0.24 0.29 -37.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.45 5.24 5.51 0.06 4.79 5.27 3.64 30.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment