[ASIAPLY] QoQ Quarter Result on 31-Mar-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 14,717 14,219 13,862 0 0 0 0 -
PBT 951 1,058 857 0 0 0 0 -
Tax -266 -233 -180 0 0 0 0 -
NP 685 825 677 0 0 0 0 -
-
NP to SH 685 825 677 0 0 0 0 -
-
Tax Rate 27.97% 22.02% 21.00% - - - - -
Total Cost 14,032 13,394 13,185 0 0 0 0 -
-
Net Worth 21,455 14,473 13,592 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 21,455 14,473 13,592 0 0 0 0 -
NOSH 81,547 66,000 65,728 0 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 4.65% 5.80% 4.88% 0.00% 0.00% 0.00% 0.00% -
ROE 3.19% 5.70% 4.98% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 18.05 21.54 21.09 0.00 0.00 0.00 0.00 -
EPS 0.84 1.25 1.03 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2631 0.2193 0.2068 0.2672 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.54 1.48 1.45 0.00 0.00 0.00 0.00 -
EPS 0.07 0.09 0.07 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0151 0.0142 0.2672 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 - - - - - - -
Price 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.48 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/02/06 25/11/05 19/10/05 - - - - -
Price 0.40 0.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.22 1.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 47.62 27.20 0.00 0.00 0.00 0.00 0.00 -
EY 2.10 3.68 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.55 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment