[ASIAPLY] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 42,798 28,081 13,862 0 0 0 0 -
PBT 2,866 1,915 857 0 0 0 0 -
Tax -679 -413 -180 0 0 0 0 -
NP 2,187 1,502 677 0 0 0 0 -
-
NP to SH 2,187 1,502 677 0 0 0 0 -
-
Tax Rate 23.69% 21.57% 21.00% - - - - -
Total Cost 40,611 26,579 13,185 0 0 0 0 -
-
Net Worth 18,742 14,446 13,592 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 18,742 14,446 13,592 0 0 0 0 -
NOSH 71,237 65,877 65,728 0 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 5.11% 5.35% 4.88% 0.00% 0.00% 0.00% 0.00% -
ROE 11.67% 10.40% 4.98% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 60.08 42.63 21.09 0.00 0.00 0.00 0.00 -
EPS 3.07 2.28 1.03 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2631 0.2193 0.2068 0.2672 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.47 2.93 1.45 0.00 0.00 0.00 0.00 -
EPS 0.23 0.16 0.07 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0151 0.0142 0.2672 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 - - - - - - -
Price 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.07 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 9.03 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/02/06 25/11/05 19/10/05 - - - - -
Price 0.40 0.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.03 14.91 0.00 0.00 0.00 0.00 0.00 -
EY 7.68 6.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.55 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment