[MMSV] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -63.33%
YoY- 70.36%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 7,692 11,432 7,652 7,121 16,104 11,464 5,003 33.17%
PBT 2,182 3,605 1,693 1,746 4,715 3,265 785 97.56%
Tax -16 -33 -22 -22 -14 -10 -9 46.70%
NP 2,166 3,572 1,671 1,724 4,701 3,255 776 98.11%
-
NP to SH 2,166 3,572 1,671 1,724 4,701 3,255 776 98.11%
-
Tax Rate 0.73% 0.92% 1.30% 1.26% 0.30% 0.31% 1.15% -
Total Cost 5,526 7,860 5,981 5,397 11,403 8,209 4,227 19.54%
-
Net Worth 35,828 34,252 32,446 30,901 29,381 24,412 22,633 35.78%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 1,631 - 1,626 - 1,627 16 -
Div Payout % - 45.66% - 94.34% - 50.00% 2.08% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 35,828 34,252 32,446 30,901 29,381 24,412 22,633 35.78%
NOSH 162,857 163,105 162,233 162,641 163,229 162,750 161,666 0.49%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 28.16% 31.25% 21.84% 24.21% 29.19% 28.39% 15.51% -
ROE 6.05% 10.43% 5.15% 5.58% 16.00% 13.33% 3.43% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.72 7.01 4.72 4.38 9.87 7.04 3.09 32.60%
EPS 1.33 2.19 1.03 1.06 2.88 2.00 0.48 97.15%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.01 -
NAPS 0.22 0.21 0.20 0.19 0.18 0.15 0.14 35.12%
Adjusted Per Share Value based on latest NOSH - 162,641
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.71 5.51 3.69 3.43 7.76 5.53 2.41 33.28%
EPS 1.04 1.72 0.81 0.83 2.27 1.57 0.37 99.04%
DPS 0.00 0.79 0.00 0.78 0.00 0.78 0.01 -
NAPS 0.1727 0.1651 0.1564 0.149 0.1416 0.1177 0.1091 35.78%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.67 0.74 0.67 0.525 0.555 0.275 0.265 -
P/RPS 14.19 10.56 14.20 11.99 5.63 3.90 8.56 40.02%
P/EPS 50.38 33.79 65.05 49.53 19.27 13.75 55.21 -5.91%
EY 1.99 2.96 1.54 2.02 5.19 7.27 1.81 6.51%
DY 0.00 1.35 0.00 1.90 0.00 3.64 0.04 -
P/NAPS 3.05 3.52 3.35 2.76 3.08 1.83 1.89 37.54%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 21/08/15 28/05/15 26/02/15 25/11/14 28/08/14 20/05/14 -
Price 0.75 0.635 0.79 0.635 0.66 0.43 0.225 -
P/RPS 15.88 9.06 16.75 14.50 6.69 6.10 7.27 68.26%
P/EPS 56.39 29.00 76.70 59.91 22.92 21.50 46.88 13.09%
EY 1.77 3.45 1.30 1.67 4.36 4.65 2.13 -11.60%
DY 0.00 1.57 0.00 1.57 0.00 2.33 0.04 -
P/NAPS 3.41 3.02 3.95 3.34 3.67 2.87 1.61 64.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment