[MMSV] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 44.42%
YoY- 147.81%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 11,432 7,652 7,121 16,104 11,464 5,003 6,330 48.46%
PBT 3,605 1,693 1,746 4,715 3,265 785 1,020 132.56%
Tax -33 -22 -22 -14 -10 -9 -8 157.87%
NP 3,572 1,671 1,724 4,701 3,255 776 1,012 132.35%
-
NP to SH 3,572 1,671 1,724 4,701 3,255 776 1,012 132.35%
-
Tax Rate 0.92% 1.30% 1.26% 0.30% 0.31% 1.15% 0.78% -
Total Cost 7,860 5,981 5,397 11,403 8,209 4,227 5,318 29.84%
-
Net Worth 34,252 32,446 30,901 29,381 24,412 22,633 22,851 31.07%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 1,631 - 1,626 - 1,627 16 - -
Div Payout % 45.66% - 94.34% - 50.00% 2.08% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 34,252 32,446 30,901 29,381 24,412 22,633 22,851 31.07%
NOSH 163,105 162,233 162,641 163,229 162,750 161,666 163,225 -0.04%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 31.25% 21.84% 24.21% 29.19% 28.39% 15.51% 15.99% -
ROE 10.43% 5.15% 5.58% 16.00% 13.33% 3.43% 4.43% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.01 4.72 4.38 9.87 7.04 3.09 3.88 48.50%
EPS 2.19 1.03 1.06 2.88 2.00 0.48 0.62 132.47%
DPS 1.00 0.00 1.00 0.00 1.00 0.01 0.00 -
NAPS 0.21 0.20 0.19 0.18 0.15 0.14 0.14 31.13%
Adjusted Per Share Value based on latest NOSH - 163,229
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.51 3.69 3.43 7.76 5.53 2.41 3.05 48.49%
EPS 1.72 0.81 0.83 2.27 1.57 0.37 0.49 131.50%
DPS 0.79 0.00 0.78 0.00 0.78 0.01 0.00 -
NAPS 0.1651 0.1564 0.149 0.1416 0.1177 0.1091 0.1102 31.02%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.74 0.67 0.525 0.555 0.275 0.265 0.205 -
P/RPS 10.56 14.20 11.99 5.63 3.90 8.56 5.29 58.74%
P/EPS 33.79 65.05 49.53 19.27 13.75 55.21 33.06 1.47%
EY 2.96 1.54 2.02 5.19 7.27 1.81 3.02 -1.33%
DY 1.35 0.00 1.90 0.00 3.64 0.04 0.00 -
P/NAPS 3.52 3.35 2.76 3.08 1.83 1.89 1.46 80.09%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 28/05/15 26/02/15 25/11/14 28/08/14 20/05/14 24/02/14 -
Price 0.635 0.79 0.635 0.66 0.43 0.225 0.215 -
P/RPS 9.06 16.75 14.50 6.69 6.10 7.27 5.54 38.93%
P/EPS 29.00 76.70 59.91 22.92 21.50 46.88 34.68 -11.27%
EY 3.45 1.30 1.67 4.36 4.65 2.13 2.88 12.83%
DY 1.57 0.00 1.57 0.00 2.33 0.04 0.00 -
P/NAPS 3.02 3.95 3.34 3.67 2.87 1.61 1.54 56.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment