[MMSV] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -132.51%
YoY- -113.41%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,866 6,806 20,068 3,844 4,515 7,692 11,432 -43.26%
PBT 2,545 1,535 5,729 -203 715 2,182 3,605 -20.63%
Tax -11 -37 -17 -21 -26 -16 -33 -51.76%
NP 2,534 1,498 5,712 -224 689 2,166 3,572 -20.37%
-
NP to SH 2,534 1,498 5,712 -224 689 2,166 3,572 -20.37%
-
Tax Rate 0.43% 2.41% 0.30% - 3.64% 0.73% 0.92% -
Total Cost 2,332 5,308 14,356 4,068 3,826 5,526 7,860 -55.35%
-
Net Worth 40,322 38,658 38,725 33,599 36,090 35,828 34,252 11.43%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 1,612 - 1,613 - 1,640 - 1,631 -0.77%
Div Payout % 63.65% - 28.25% - 238.10% - 45.66% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 40,322 38,658 38,725 33,599 36,090 35,828 34,252 11.43%
NOSH 163,000 161,075 161,355 159,999 164,047 162,857 163,105 -0.04%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 52.08% 22.01% 28.46% -5.83% 15.26% 28.16% 31.25% -
ROE 6.28% 3.88% 14.75% -0.67% 1.91% 6.05% 10.43% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.02 4.23 12.44 2.40 2.75 4.72 7.01 -42.81%
EPS 1.57 0.93 3.54 -0.14 0.42 1.33 2.19 -19.81%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00%
NAPS 0.25 0.24 0.24 0.21 0.22 0.22 0.21 12.26%
Adjusted Per Share Value based on latest NOSH - 159,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.35 3.28 9.67 1.85 2.18 3.71 5.51 -43.19%
EPS 1.22 0.72 2.75 -0.11 0.33 1.04 1.72 -20.38%
DPS 0.78 0.00 0.78 0.00 0.79 0.00 0.79 -0.84%
NAPS 0.1944 0.1864 0.1867 0.162 0.174 0.1727 0.1651 11.45%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.535 0.67 0.50 0.47 0.595 0.67 0.74 -
P/RPS 17.73 15.86 4.02 19.56 21.62 14.19 10.56 41.04%
P/EPS 34.05 72.04 14.12 -335.71 141.67 50.38 33.79 0.50%
EY 2.94 1.39 7.08 -0.30 0.71 1.99 2.96 -0.44%
DY 1.87 0.00 2.00 0.00 1.68 0.00 1.35 24.13%
P/NAPS 2.14 2.79 2.08 2.24 2.70 3.05 3.52 -28.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 16/08/16 26/05/16 24/02/16 24/11/15 21/08/15 -
Price 0.605 0.63 0.695 0.495 0.48 0.75 0.635 -
P/RPS 20.05 14.91 5.59 20.60 17.44 15.88 9.06 69.41%
P/EPS 38.51 67.74 19.63 -353.57 114.29 56.39 29.00 20.71%
EY 2.60 1.48 5.09 -0.28 0.88 1.77 3.45 -17.11%
DY 1.65 0.00 1.44 0.00 2.08 0.00 1.57 3.35%
P/NAPS 2.42 2.63 2.90 2.36 2.18 3.41 3.02 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment