[MMSV] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -111.09%
YoY- -113.41%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 40,816 63,676 59,016 15,376 30,608 20,012 12,432 21.90%
PBT 7,076 16,040 16,300 -812 6,772 3,140 500 55.49%
Tax -332 -72 -104 -84 -88 -36 12 -
NP 6,744 15,968 16,196 -896 6,684 3,104 512 53.64%
-
NP to SH 6,744 15,968 16,196 -896 6,684 3,104 512 53.64%
-
Tax Rate 4.69% 0.45% 0.64% - 1.30% 1.15% -2.40% -
Total Cost 34,072 47,708 42,820 16,272 23,924 16,908 11,920 19.12%
-
Net Worth 59,643 54,637 43,499 33,599 32,446 22,633 17,600 22.54%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 64 - -
Div Payout % - - - - - 2.08% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 59,643 54,637 43,499 33,599 32,446 22,633 17,600 22.54%
NOSH 203,781 163,000 163,000 159,999 162,233 161,666 160,000 4.11%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 16.52% 25.08% 27.44% -5.83% 21.84% 15.51% 4.12% -
ROE 11.31% 29.23% 37.23% -2.67% 20.60% 13.71% 2.91% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 20.53 39.62 36.63 9.61 18.87 12.38 7.77 17.56%
EPS 3.40 9.92 10.04 -0.56 4.12 1.92 0.32 48.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.30 0.34 0.27 0.21 0.20 0.14 0.11 18.19%
Adjusted Per Share Value based on latest NOSH - 159,999
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 19.68 30.70 28.45 7.41 14.75 9.65 5.99 21.91%
EPS 3.25 7.70 7.81 -0.43 3.22 1.50 0.25 53.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.2875 0.2634 0.2097 0.162 0.1564 0.1091 0.0848 22.55%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.94 1.33 0.86 0.47 0.67 0.265 0.09 -
P/RPS 4.58 3.36 2.35 4.89 3.55 2.14 1.16 25.70%
P/EPS 27.71 13.38 8.55 -83.93 16.26 13.80 28.13 -0.25%
EY 3.61 7.47 11.69 -1.19 6.15 7.25 3.56 0.23%
DY 0.00 0.00 0.00 0.00 0.00 0.15 0.00 -
P/NAPS 3.13 3.91 3.19 2.24 3.35 1.89 0.82 25.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 29/05/17 26/05/16 28/05/15 20/05/14 23/05/13 -
Price 0.675 1.35 1.10 0.495 0.79 0.225 0.11 -
P/RPS 3.29 3.41 3.00 5.15 4.19 1.82 1.42 15.02%
P/EPS 19.90 13.59 10.94 -88.39 19.17 11.72 34.38 -8.70%
EY 5.03 7.36 9.14 -1.13 5.22 8.53 2.91 9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 2.25 3.97 4.07 2.36 3.95 1.61 1.00 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment