[MYEG] QoQ Quarter Result on 30-Jun-2018 [#3]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -4.16%
YoY- -5.66%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 121,738 116,233 138,334 107,442 111,530 109,226 98,039 15.54%
PBT 62,026 59,136 -96,650 55,985 58,481 58,309 52,360 11.96%
Tax -3,825 -1,013 -1,107 -476 -369 -222 -234 545.18%
NP 58,201 58,123 -97,757 55,509 58,112 58,087 52,126 7.63%
-
NP to SH 58,028 58,656 -97,474 56,113 58,550 59,047 52,782 6.52%
-
Tax Rate 6.17% 1.71% - 0.85% 0.63% 0.38% 0.45% -
Total Cost 63,537 58,110 236,091 51,933 53,418 51,139 45,913 24.20%
-
Net Worth 597,418 574,512 568,013 663,235 680,149 665,363 606,220 -0.97%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 17,550 - - 50,245 - 18,031 - -
Div Payout % 30.24% - - 89.54% - 30.54% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 597,418 574,512 568,013 663,235 680,149 665,363 606,220 -0.97%
NOSH 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 47.81% 50.01% -70.67% 51.66% 52.10% 53.18% 53.17% -
ROE 9.71% 10.21% -17.16% 8.46% 8.61% 8.87% 8.71% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.47 3.29 3.89 2.99 3.09 3.03 2.72 17.64%
EPS 1.70 1.70 -2.70 1.60 1.60 1.60 1.50 8.71%
DPS 0.50 0.00 0.00 1.40 0.00 0.50 0.00 -
NAPS 0.1702 0.1626 0.1599 0.1848 0.1886 0.1845 0.1681 0.83%
Adjusted Per Share Value based on latest NOSH - 3,606,306
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.60 1.52 1.81 1.41 1.46 1.43 1.28 16.05%
EPS 0.76 0.77 -1.28 0.74 0.77 0.77 0.69 6.66%
DPS 0.23 0.00 0.00 0.66 0.00 0.24 0.00 -
NAPS 0.0783 0.0753 0.0744 0.0869 0.0891 0.0872 0.0795 -1.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.41 0.975 1.75 0.965 2.90 2.23 2.05 -
P/RPS 40.65 29.64 44.94 32.23 93.77 73.63 75.41 -33.78%
P/EPS 85.29 58.73 -63.78 61.72 178.62 136.20 140.07 -28.18%
EY 1.17 1.70 -1.57 1.62 0.56 0.73 0.71 39.55%
DY 0.35 0.00 0.00 1.45 0.00 0.22 0.00 -
P/NAPS 8.28 6.00 10.94 5.22 15.38 12.09 12.20 -22.78%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 26/02/19 29/11/18 30/08/18 30/05/18 27/02/18 29/11/17 -
Price 1.43 1.03 1.05 1.49 0.765 2.71 2.02 -
P/RPS 41.23 31.31 26.96 49.77 24.74 89.48 74.30 -32.49%
P/EPS 86.50 62.04 -38.27 95.30 47.12 165.51 138.02 -26.78%
EY 1.16 1.61 -2.61 1.05 2.12 0.60 0.72 37.47%
DY 0.35 0.00 0.00 0.94 0.00 0.18 0.00 -
P/NAPS 8.40 6.33 6.57 8.06 4.06 14.69 12.02 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment