[MYEG] QoQ Quarter Result on 31-Dec-2018

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- 160.18%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 119,142 119,133 121,738 116,233 138,334 107,442 111,530 4.49%
PBT 60,442 56,999 62,026 59,136 -96,650 55,985 58,481 2.22%
Tax -327 1,268 -3,825 -1,013 -1,107 -476 -369 -7.73%
NP 60,115 58,267 58,201 58,123 -97,757 55,509 58,112 2.28%
-
NP to SH 60,426 58,199 58,028 58,656 -97,474 56,113 58,550 2.12%
-
Tax Rate 0.54% -2.22% 6.17% 1.71% - 0.85% 0.63% -
Total Cost 59,027 60,866 63,537 58,110 236,091 51,933 53,418 6.87%
-
Net Worth 643,557 589,696 597,418 574,512 568,013 663,235 680,149 -3.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 17,550 - - 50,245 - -
Div Payout % - - 30.24% - - 89.54% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 643,557 589,696 597,418 574,512 568,013 663,235 680,149 -3.61%
NOSH 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 50.46% 48.91% 47.81% 50.01% -70.67% 51.66% 52.10% -
ROE 9.39% 9.87% 9.71% 10.21% -17.16% 8.46% 8.61% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.42 3.39 3.47 3.29 3.89 2.99 3.09 6.99%
EPS 1.70 1.70 1.70 1.70 -2.70 1.60 1.60 4.12%
DPS 0.00 0.00 0.50 0.00 0.00 1.40 0.00 -
NAPS 0.1847 0.168 0.1702 0.1626 0.1599 0.1848 0.1886 -1.38%
Adjusted Per Share Value based on latest NOSH - 3,606,306
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.56 1.56 1.60 1.52 1.81 1.41 1.46 4.51%
EPS 0.79 0.76 0.76 0.77 -1.28 0.74 0.77 1.72%
DPS 0.00 0.00 0.23 0.00 0.00 0.66 0.00 -
NAPS 0.0843 0.0773 0.0783 0.0753 0.0744 0.0869 0.0891 -3.62%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.40 1.48 1.41 0.975 1.75 0.965 2.90 -
P/RPS 40.94 43.61 40.65 29.64 44.94 32.23 93.77 -42.41%
P/EPS 80.73 89.26 85.29 58.73 -63.78 61.72 178.62 -41.07%
EY 1.24 1.12 1.17 1.70 -1.57 1.62 0.56 69.80%
DY 0.00 0.00 0.35 0.00 0.00 1.45 0.00 -
P/NAPS 7.58 8.81 8.28 6.00 10.94 5.22 15.38 -37.57%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 26/02/19 29/11/18 30/08/18 30/05/18 -
Price 1.18 1.36 1.43 1.03 1.05 1.49 0.765 -
P/RPS 34.51 40.07 41.23 31.31 26.96 49.77 24.74 24.81%
P/EPS 68.04 82.02 86.50 62.04 -38.27 95.30 47.12 27.72%
EY 1.47 1.22 1.16 1.61 -2.61 1.05 2.12 -21.64%
DY 0.00 0.00 0.35 0.00 0.00 0.94 0.00 -
P/NAPS 6.39 8.10 8.40 6.33 6.57 8.06 4.06 35.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment