[FIBON] QoQ Quarter Result on 30-Nov-2011 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
31-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 38.22%
YoY- 17.04%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 4,507 3,598 4,176 5,491 3,636 4,233 3,193 25.70%
PBT 2,248 1,550 1,606 1,668 1,401 1,546 822 94.96%
Tax -579 -445 -435 -377 -467 -402 -181 116.33%
NP 1,669 1,105 1,171 1,291 934 1,144 641 88.71%
-
NP to SH 1,669 1,105 1,171 1,291 934 1,144 641 88.71%
-
Tax Rate 25.76% 28.71% 27.09% 22.60% 33.33% 26.00% 22.02% -
Total Cost 2,838 2,493 3,005 4,200 2,702 3,089 2,552 7.30%
-
Net Worth 29,400 28,358 27,552 26,406 25,562 24,444 23,667 15.48%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 29,400 28,358 27,552 26,406 25,562 24,444 23,667 15.48%
NOSH 98,000 98,000 98,403 97,803 98,315 97,777 98,615 -0.41%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 37.03% 30.71% 28.04% 23.51% 25.69% 27.03% 20.08% -
ROE 5.68% 3.90% 4.25% 4.89% 3.65% 4.68% 2.71% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 4.60 3.68 4.24 5.61 3.70 4.33 3.24 26.18%
EPS 1.70 1.13 1.19 1.32 0.95 1.17 0.65 89.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.27 0.26 0.25 0.24 15.96%
Adjusted Per Share Value based on latest NOSH - 97,803
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 4.60 3.68 4.26 5.60 3.71 4.32 3.26 25.67%
EPS 1.70 1.13 1.19 1.32 0.95 1.17 0.65 89.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.2812 0.2695 0.2608 0.2494 0.2415 15.48%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.42 0.42 0.41 0.44 0.595 0.70 0.79 -
P/RPS 9.13 11.41 9.66 7.84 16.09 16.17 24.40 -47.91%
P/EPS 24.66 37.27 34.45 33.33 62.63 59.83 121.54 -65.30%
EY 4.05 2.68 2.90 3.00 1.60 1.67 0.82 188.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.45 1.46 1.63 2.29 2.80 3.29 -43.27%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 31/10/12 31/07/12 26/04/12 31/01/12 31/10/11 28/07/11 22/04/11 -
Price 0.35 0.40 0.40 0.44 0.54 0.60 0.70 -
P/RPS 7.61 10.87 9.43 7.84 14.60 13.86 21.62 -49.98%
P/EPS 20.55 35.49 33.61 33.33 56.84 51.28 107.69 -66.68%
EY 4.87 2.82 2.98 3.00 1.76 1.95 0.93 200.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.38 1.43 1.63 2.08 2.40 2.92 -45.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment