[FIBON] QoQ Quarter Result on 28-Feb-2011 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -41.89%
YoY- 96.63%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 5,491 3,636 4,233 3,193 3,006 4,067 2,746 58.65%
PBT 1,668 1,401 1,546 822 1,433 2,144 1,043 36.71%
Tax -377 -467 -402 -181 -338 -635 -397 -3.38%
NP 1,291 934 1,144 641 1,095 1,509 646 58.59%
-
NP to SH 1,291 934 1,144 641 1,103 1,509 646 58.59%
-
Tax Rate 22.60% 33.33% 26.00% 22.02% 23.59% 29.62% 38.06% -
Total Cost 4,200 2,702 3,089 2,552 1,911 2,558 2,100 58.67%
-
Net Worth 26,406 25,562 24,444 23,667 22,450 22,537 21,533 14.55%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 26,406 25,562 24,444 23,667 22,450 22,537 21,533 14.55%
NOSH 97,803 98,315 97,777 98,615 97,610 97,987 97,878 -0.05%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 23.51% 25.69% 27.03% 20.08% 36.43% 37.10% 23.53% -
ROE 4.89% 3.65% 4.68% 2.71% 4.91% 6.70% 3.00% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 5.61 3.70 4.33 3.24 3.08 4.15 2.81 58.48%
EPS 1.32 0.95 1.17 0.65 1.13 1.54 0.66 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.23 0.23 0.22 14.61%
Adjusted Per Share Value based on latest NOSH - 98,615
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 5.60 3.71 4.32 3.26 3.07 4.15 2.80 58.67%
EPS 1.32 0.95 1.17 0.65 1.13 1.54 0.66 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2695 0.2608 0.2494 0.2415 0.2291 0.23 0.2197 14.57%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.44 0.595 0.70 0.79 0.62 0.80 0.80 -
P/RPS 7.84 16.09 16.17 24.40 20.13 19.27 28.52 -57.68%
P/EPS 33.33 62.63 59.83 121.54 54.87 51.95 121.21 -57.68%
EY 3.00 1.60 1.67 0.82 1.82 1.92 0.83 135.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.29 2.80 3.29 2.70 3.48 3.64 -41.43%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 31/01/12 31/10/11 28/07/11 22/04/11 17/01/11 25/10/10 26/07/10 -
Price 0.44 0.54 0.60 0.70 0.79 0.80 0.79 -
P/RPS 7.84 14.60 13.86 21.62 25.65 19.27 28.16 -57.32%
P/EPS 33.33 56.84 51.28 107.69 69.91 51.95 119.70 -57.32%
EY 3.00 1.76 1.95 0.93 1.43 1.92 0.84 133.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.08 2.40 2.92 3.43 3.48 3.59 -40.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment