[FIBON] YoY Cumulative Quarter Result on 30-Nov-2011 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
31-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 138.22%
YoY- -14.82%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Revenue 7,379 7,508 8,381 9,127 7,073 7,684 7,916 -1.16%
PBT 3,010 3,370 3,981 3,069 3,577 3,528 5,075 -8.33%
Tax -835 -852 -1,103 -844 -973 -486 -13 100.05%
NP 2,175 2,518 2,878 2,225 2,604 3,042 5,062 -13.12%
-
NP to SH 2,175 2,518 2,878 2,225 2,612 3,042 5,062 -13.12%
-
Tax Rate 27.74% 25.28% 27.71% 27.50% 27.20% 13.78% 0.26% -
Total Cost 5,204 4,990 5,503 6,902 4,469 4,642 2,854 10.52%
-
Net Worth 36,260 33,320 31,359 26,464 22,500 20,607 1,802 64.88%
Dividend
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Net Worth 36,260 33,320 31,359 26,464 22,500 20,607 1,802 64.88%
NOSH 98,000 98,000 98,000 98,017 97,827 98,129 6,214 58.32%
Ratio Analysis
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
NP Margin 29.48% 33.54% 34.34% 24.38% 36.82% 39.59% 63.95% -
ROE 6.00% 7.56% 9.18% 8.41% 11.61% 14.76% 280.90% -
Per Share
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 7.53 7.66 8.55 9.31 7.23 7.83 127.39 -37.57%
EPS 2.22 2.57 2.94 2.27 2.67 3.10 81.46 -45.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.32 0.27 0.23 0.21 0.29 4.14%
Adjusted Per Share Value based on latest NOSH - 97,803
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 7.53 7.66 8.55 9.31 7.22 7.84 8.08 -1.16%
EPS 2.22 2.57 2.94 2.27 2.67 3.10 5.17 -13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.32 0.27 0.2296 0.2103 0.0184 64.86%
Price Multiplier on Financial Quarter End Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 - -
Price 0.48 0.60 0.33 0.44 0.62 0.96 0.00 -
P/RPS 6.37 7.83 3.86 4.73 8.58 12.26 0.00 -
P/EPS 21.63 23.35 11.24 19.38 23.22 30.97 0.00 -
EY 4.62 4.28 8.90 5.16 4.31 3.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.76 1.03 1.63 2.70 4.57 0.00 -
Price Multiplier on Announcement Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 30/01/15 27/01/14 31/01/13 31/01/12 17/01/11 25/01/10 23/01/09 -
Price 0.485 0.51 0.30 0.44 0.79 1.10 0.69 -
P/RPS 6.44 6.66 3.51 4.73 10.93 14.05 0.54 51.12%
P/EPS 21.85 19.85 10.22 19.38 29.59 35.48 0.85 71.75%
EY 4.58 5.04 9.79 5.16 3.38 2.82 118.06 -41.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.50 0.94 1.63 3.43 5.24 2.38 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment