[FIBON] QoQ Quarter Result on 31-May-2022 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 446.62%
YoY- 206.32%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 5,493 4,281 5,044 4,742 3,627 3,359 3,409 37.56%
PBT 2,300 1,173 1,911 2,592 610 597 581 150.87%
Tax -339 -525 -562 -411 -211 -190 -190 47.26%
NP 1,961 648 1,349 2,181 399 407 391 193.86%
-
NP to SH 1,961 648 1,349 2,181 399 407 391 193.86%
-
Tax Rate 14.74% 44.76% 29.41% 15.86% 34.59% 31.83% 32.70% -
Total Cost 3,532 3,633 3,695 2,561 3,228 2,952 3,018 11.08%
-
Net Worth 57,653 49,998 55,698 54,721 51,790 51,790 51,790 7.43%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 57,653 49,998 55,698 54,721 51,790 51,790 51,790 7.43%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 35.70% 15.14% 26.74% 45.99% 11.00% 12.12% 11.47% -
ROE 3.40% 1.30% 2.42% 3.99% 0.77% 0.79% 0.75% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 5.62 4.88 5.16 4.85 3.71 3.44 3.49 37.50%
EPS 2.01 0.66 1.38 2.23 0.41 0.42 0.40 194.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.56 0.53 0.53 0.53 7.43%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 5.61 4.37 5.15 4.84 3.70 3.43 3.48 37.60%
EPS 2.00 0.66 1.38 2.23 0.41 0.42 0.40 193.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5102 0.5684 0.5584 0.5285 0.5285 0.5285 7.42%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.395 0.37 0.375 0.34 0.37 0.38 0.495 -
P/RPS 7.03 7.58 7.26 7.01 9.97 11.05 14.19 -37.46%
P/EPS 19.68 50.09 27.16 15.23 90.61 91.23 123.71 -70.73%
EY 5.08 2.00 3.68 6.56 1.10 1.10 0.81 241.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.66 0.61 0.70 0.72 0.93 -19.68%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 -
Price 0.385 0.475 0.32 0.36 0.36 0.375 0.48 -
P/RPS 6.85 9.73 6.20 7.42 9.70 10.91 13.76 -37.26%
P/EPS 19.18 64.30 23.18 16.13 88.17 90.03 119.96 -70.64%
EY 5.21 1.56 4.31 6.20 1.13 1.11 0.83 241.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 0.56 0.64 0.68 0.71 0.91 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment