[FOCUSP] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 2479.31%
YoY- -72.02%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 67,482 51,903 63,695 28,991 35,263 42,478 43,728 33.64%
PBT 14,095 7,796 13,090 2,622 282 4,709 8,050 45.42%
Tax -3,495 -2,095 -3,800 -1,126 -224 -1,505 -2,640 20.62%
NP 10,600 5,701 9,290 1,496 58 3,204 5,410 56.77%
-
NP to SH 10,600 5,701 9,290 1,496 58 3,204 5,410 56.77%
-
Tax Rate 24.80% 26.87% 29.03% 42.94% 79.43% 31.96% 32.80% -
Total Cost 56,882 46,202 54,405 27,495 35,205 39,274 38,318 30.22%
-
Net Worth 87,119 81,443 75,767 69,761 68,276 71,510 68,309 17.65%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 4,949 - 3,299 - 3,299 - -
Div Payout % - 86.83% - 220.59% - 103.00% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 87,119 81,443 75,767 69,761 68,276 71,510 68,309 17.65%
NOSH 329,999 329,999 329,999 329,999 329,999 329,999 220,000 31.13%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.71% 10.98% 14.59% 5.16% 0.16% 7.54% 12.37% -
ROE 12.17% 7.00% 12.26% 2.14% 0.08% 4.48% 7.92% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.45 15.73 19.30 8.79 10.69 12.87 19.88 1.90%
EPS 3.21 1.73 2.82 0.45 0.02 0.97 2.46 19.46%
DPS 0.00 1.50 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.264 0.2468 0.2296 0.2114 0.2069 0.2167 0.3105 -10.27%
Adjusted Per Share Value based on latest NOSH - 329,999
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.61 11.23 13.79 6.28 7.63 9.19 9.46 33.71%
EPS 2.29 1.23 2.01 0.32 0.01 0.69 1.17 56.66%
DPS 0.00 1.07 0.00 0.71 0.00 0.71 0.00 -
NAPS 0.1886 0.1763 0.164 0.151 0.1478 0.1548 0.1479 17.64%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.755 0.74 0.635 0.745 0.76 0.795 0.96 -
P/RPS 3.69 4.70 3.29 8.48 7.11 6.18 4.83 -16.47%
P/EPS 23.50 42.83 22.56 164.34 4,324.13 81.88 39.04 -28.77%
EY 4.25 2.33 4.43 0.61 0.02 1.22 2.56 40.33%
DY 0.00 2.03 0.00 1.34 0.00 1.26 0.00 -
P/NAPS 2.86 3.00 2.77 3.52 3.67 3.67 3.09 -5.03%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 25/05/22 22/02/22 24/11/21 19/08/21 27/05/21 24/02/21 -
Price 0.795 0.79 0.81 0.70 0.675 0.77 0.895 -
P/RPS 3.89 5.02 4.20 7.97 6.32 5.98 4.50 -9.27%
P/EPS 24.75 45.73 28.77 154.41 3,840.51 79.31 36.40 -22.73%
EY 4.04 2.19 3.48 0.65 0.03 1.26 2.75 29.32%
DY 0.00 1.90 0.00 1.43 0.00 1.30 0.00 -
P/NAPS 3.01 3.20 3.53 3.31 3.26 3.55 2.88 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment