[FOCUSP] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -2.76%
YoY- -8.97%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 249,581 240,498 142,309 154,512 184,757 172,078 162,897 7.36%
PBT 36,253 45,280 10,150 10,096 11,061 7,412 9 298.63%
Tax -10,026 -11,409 -3,806 -3,126 -4,160 -3,885 -1,854 32.46%
NP 26,226 33,870 6,344 6,969 6,901 3,526 -1,845 -
-
NP to SH 26,226 33,870 6,344 6,969 6,901 3,526 -1,846 -
-
Tax Rate 27.66% 25.20% 37.50% 30.96% 37.61% 52.42% 20,600.00% -
Total Cost 223,354 206,628 135,965 147,542 177,856 168,552 164,742 5.20%
-
Net Worth 114,437 96,194 69,761 65,096 57,456 52,321 51,413 14.25%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 18,479 13,199 8,799 5,255 6,111 2,200 - -
Div Payout % 70.46% 38.97% 138.71% 75.41% 88.55% 62.38% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 114,437 96,194 69,761 65,096 57,456 52,321 51,413 14.25%
NOSH 461,998 329,999 329,999 220,000 220,000 165,000 165,000 18.71%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.51% 14.08% 4.46% 4.51% 3.74% 2.05% -1.13% -
ROE 22.92% 35.21% 9.09% 10.71% 12.01% 6.74% -3.59% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 54.02 72.88 43.12 78.40 100.78 104.29 98.73 -9.55%
EPS 5.68 10.27 1.92 3.53 3.76 2.13 -1.12 -
DPS 4.00 4.00 2.67 2.67 3.33 1.33 0.00 -
NAPS 0.2477 0.2915 0.2114 0.3303 0.3134 0.3171 0.3116 -3.75%
Adjusted Per Share Value based on latest NOSH - 329,999
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 54.02 52.06 30.80 33.44 39.99 37.25 35.26 7.36%
EPS 5.68 7.33 1.37 1.51 1.49 0.76 -0.40 -
DPS 4.00 2.86 1.90 1.14 1.32 0.48 0.00 -
NAPS 0.2477 0.2082 0.151 0.1409 0.1244 0.1133 0.1113 14.25%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.78 0.735 0.745 0.515 0.375 0.205 0.18 -
P/RPS 1.44 1.01 1.73 0.66 0.37 0.20 0.18 41.39%
P/EPS 13.74 7.16 38.75 14.56 9.96 9.59 -16.08 -
EY 7.28 13.96 2.58 6.87 10.04 10.43 -6.22 -
DY 5.13 5.44 3.58 5.18 8.89 6.50 0.00 -
P/NAPS 3.15 2.52 3.52 1.56 1.20 0.65 0.58 32.56%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 22/11/22 24/11/21 25/11/20 28/11/19 27/11/18 21/11/17 -
Price 0.78 0.73 0.70 0.685 0.335 0.205 0.20 -
P/RPS 1.44 1.00 1.62 0.87 0.33 0.20 0.20 38.93%
P/EPS 13.74 7.11 36.41 19.37 8.90 9.59 -17.87 -
EY 7.28 14.06 2.75 5.16 11.24 10.43 -5.60 -
DY 5.13 5.48 3.81 3.89 9.95 6.50 0.00 -
P/NAPS 3.15 2.50 3.31 2.07 1.07 0.65 0.64 30.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment