[FOCUSP] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 520.99%
YoY- 71.72%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 60,989 67,482 51,903 63,695 28,991 35,263 42,478 27.24%
PBT 12,069 14,095 7,796 13,090 2,622 282 4,709 87.17%
Tax -2,967 -3,495 -2,095 -3,800 -1,126 -224 -1,505 57.15%
NP 9,102 10,600 5,701 9,290 1,496 58 3,204 100.45%
-
NP to SH 9,102 10,600 5,701 9,290 1,496 58 3,204 100.45%
-
Tax Rate 24.58% 24.80% 26.87% 29.03% 42.94% 79.43% 31.96% -
Total Cost 51,887 56,882 46,202 54,405 27,495 35,205 39,274 20.38%
-
Net Worth 96,194 87,119 81,443 75,767 69,761 68,276 71,510 21.83%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 4,949 - 4,949 - 3,299 - 3,299 31.01%
Div Payout % 54.38% - 86.83% - 220.59% - 103.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 96,194 87,119 81,443 75,767 69,761 68,276 71,510 21.83%
NOSH 329,999 329,999 329,999 329,999 329,999 329,999 329,999 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.92% 15.71% 10.98% 14.59% 5.16% 0.16% 7.54% -
ROE 9.46% 12.17% 7.00% 12.26% 2.14% 0.08% 4.48% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 18.48 20.45 15.73 19.30 8.79 10.69 12.87 27.24%
EPS 2.76 3.21 1.73 2.82 0.45 0.02 0.97 100.66%
DPS 1.50 0.00 1.50 0.00 1.00 0.00 1.00 31.00%
NAPS 0.2915 0.264 0.2468 0.2296 0.2114 0.2069 0.2167 21.83%
Adjusted Per Share Value based on latest NOSH - 329,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.20 14.61 11.23 13.79 6.28 7.63 9.19 27.27%
EPS 1.97 2.29 1.23 2.01 0.32 0.01 0.69 101.12%
DPS 1.07 0.00 1.07 0.00 0.71 0.00 0.71 31.41%
NAPS 0.2082 0.1886 0.1763 0.164 0.151 0.1478 0.1548 21.82%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.735 0.755 0.74 0.635 0.745 0.76 0.795 -
P/RPS 3.98 3.69 4.70 3.29 8.48 7.11 6.18 -25.40%
P/EPS 26.65 23.50 42.83 22.56 164.34 4,324.13 81.88 -52.65%
EY 3.75 4.25 2.33 4.43 0.61 0.02 1.22 111.26%
DY 2.04 0.00 2.03 0.00 1.34 0.00 1.26 37.84%
P/NAPS 2.52 2.86 3.00 2.77 3.52 3.67 3.67 -22.15%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 23/08/22 25/05/22 22/02/22 24/11/21 19/08/21 27/05/21 -
Price 0.73 0.795 0.79 0.81 0.70 0.675 0.77 -
P/RPS 3.95 3.89 5.02 4.20 7.97 6.32 5.98 -24.13%
P/EPS 26.47 24.75 45.73 28.77 154.41 3,840.51 79.31 -51.85%
EY 3.78 4.04 2.19 3.48 0.65 0.03 1.26 107.86%
DY 2.05 0.00 1.90 0.00 1.43 0.00 1.30 35.44%
P/NAPS 2.50 3.01 3.20 3.53 3.31 3.26 3.55 -20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment