[FOCUSP] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -42.45%
YoY- -19.43%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 37,104 38,083 38,077 40,227 40,034 36,993 34,548 4.85%
PBT 1,275 315 567 1,947 3,178 1,521 1,283 -0.41%
Tax -965 -658 -505 -873 -1,418 -254 -893 5.29%
NP 310 -343 62 1,074 1,760 1,267 390 -14.15%
-
NP to SH 361 -313 82 1,037 1,802 1,285 397 -6.12%
-
Tax Rate 75.69% 208.89% 89.07% 44.84% 44.62% 16.70% 69.60% -
Total Cost 36,794 38,426 38,015 39,153 38,274 35,726 34,158 5.06%
-
Net Worth 52,750 54,037 54,417 55,984 54,945 54,796 53,509 -0.94%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - 1,650 - 1,650 - 1,650 -
Div Payout % - - 2,012.20% - 91.56% - 415.62% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 52,750 54,037 54,417 55,984 54,945 54,796 53,509 -0.94%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.84% -0.90% 0.16% 2.67% 4.40% 3.42% 1.13% -
ROE 0.68% -0.58% 0.15% 1.85% 3.28% 2.35% 0.74% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 22.49 23.08 23.08 24.38 24.26 22.42 20.94 4.86%
EPS 0.22 -0.19 0.05 0.63 1.09 0.78 0.24 -5.62%
DPS 0.00 0.00 1.00 0.00 1.00 0.00 1.00 -
NAPS 0.3197 0.3275 0.3298 0.3393 0.333 0.3321 0.3243 -0.94%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 8.03 8.24 8.24 8.71 8.67 8.01 7.48 4.83%
EPS 0.08 -0.07 0.02 0.22 0.39 0.28 0.09 -7.53%
DPS 0.00 0.00 0.36 0.00 0.36 0.00 0.36 -
NAPS 0.1142 0.117 0.1178 0.1212 0.1189 0.1186 0.1158 -0.92%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.255 0.325 0.30 0.295 0.28 0.31 0.29 -
P/RPS 1.13 1.41 1.30 1.21 1.15 1.38 1.39 -12.86%
P/EPS 116.55 -171.33 603.66 46.94 25.64 39.81 120.53 -2.20%
EY 0.86 -0.58 0.17 2.13 3.90 2.51 0.83 2.38%
DY 0.00 0.00 3.33 0.00 3.57 0.00 3.45 -
P/NAPS 0.80 0.99 0.91 0.87 0.84 0.93 0.89 -6.84%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 25/11/14 28/08/14 27/05/14 25/02/14 28/11/13 27/08/13 -
Price 0.30 0.295 0.33 0.315 0.27 0.28 0.285 -
P/RPS 1.33 1.28 1.43 1.29 1.11 1.25 1.36 -1.47%
P/EPS 137.12 -155.51 664.02 50.12 24.72 35.95 118.45 10.22%
EY 0.73 -0.64 0.15 2.00 4.04 2.78 0.84 -8.90%
DY 0.00 0.00 3.03 0.00 3.70 0.00 3.51 -
P/NAPS 0.94 0.90 1.00 0.93 0.81 0.84 0.88 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment