[FOCUSP] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 223.68%
YoY- 102.36%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 39,054 37,846 38,083 36,993 31,658 32,065 26,845 6.44%
PBT -790 56 315 1,521 1,351 1,707 -818 -0.57%
Tax -234 -327 -658 -254 -715 -539 -222 0.88%
NP -1,024 -271 -343 1,267 636 1,168 -1,040 -0.25%
-
NP to SH -1,012 -244 -313 1,285 635 1,168 -1,029 -0.27%
-
Tax Rate - 583.93% 208.89% 16.70% 52.92% 31.58% - -
Total Cost 40,078 38,117 38,426 35,726 31,022 30,897 27,885 6.22%
-
Net Worth 51,744 53,295 54,037 54,796 51,513 46,932 39,931 4.40%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 51,744 53,295 54,037 54,796 51,513 46,932 39,931 4.40%
NOSH 165,000 165,000 165,000 165,000 165,000 165,428 153,582 1.20%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -2.62% -0.72% -0.90% 3.42% 2.01% 3.64% -3.87% -
ROE -1.96% -0.46% -0.58% 2.35% 1.23% 2.49% -2.58% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 23.67 22.94 23.08 22.42 19.19 19.38 17.48 5.17%
EPS -0.61 -0.15 -0.19 0.78 0.38 0.71 -0.67 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3136 0.323 0.3275 0.3321 0.3122 0.2837 0.26 3.17%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.45 8.19 8.24 8.01 6.85 6.94 5.81 6.43%
EPS -0.22 -0.05 -0.07 0.28 0.14 0.25 -0.22 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.112 0.1154 0.117 0.1186 0.1115 0.1016 0.0864 4.41%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.21 0.27 0.325 0.31 0.29 0.29 0.35 -
P/RPS 0.89 1.18 1.41 1.38 1.51 1.50 2.00 -12.61%
P/EPS -34.24 -182.58 -171.33 39.81 75.35 41.07 -52.24 -6.79%
EY -2.92 -0.55 -0.58 2.51 1.33 2.43 -1.91 7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.99 0.93 0.93 1.02 1.35 -11.01%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 26/11/15 25/11/14 28/11/13 22/11/12 23/11/11 25/11/10 -
Price 0.21 0.245 0.295 0.28 0.29 0.27 0.34 -
P/RPS 0.89 1.07 1.28 1.25 1.51 1.39 1.95 -12.24%
P/EPS -34.24 -165.68 -155.51 35.95 75.35 38.24 -50.75 -6.34%
EY -2.92 -0.60 -0.64 2.78 1.33 2.61 -1.97 6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.90 0.84 0.93 0.95 1.31 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment