[FOCUSP] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -69.15%
YoY- -70.92%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 39,097 33,993 38,077 34,548 32,928 30,647 17,382 14.45%
PBT -1,712 -1,349 567 1,283 2,153 2,015 4,583 -
Tax -130 -68 -505 -893 -790 -591 -759 -25.45%
NP -1,842 -1,417 62 390 1,363 1,424 3,824 -
-
NP to SH -1,794 -1,369 82 397 1,365 1,428 3,832 -
-
Tax Rate - - 89.07% 69.60% 36.69% 29.33% 16.56% -
Total Cost 40,939 35,410 38,015 34,158 31,565 29,223 13,558 20.20%
-
Net Worth 52,849 53,542 54,417 53,509 54,169 46,202 24,175 13.90%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 1,650 1,650 - 3,281 - -
Div Payout % - - 2,012.20% 415.62% - 229.79% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 52,849 53,542 54,417 53,509 54,169 46,202 24,175 13.90%
NOSH 165,000 165,000 165,000 165,000 165,000 164,069 104,699 7.86%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -4.71% -4.17% 0.16% 1.13% 4.14% 4.65% 22.00% -
ROE -3.39% -2.56% 0.15% 0.74% 2.52% 3.09% 15.85% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.70 20.60 23.08 20.94 19.96 18.68 16.60 6.10%
EPS -1.09 -0.83 0.05 0.24 0.83 0.87 3.66 -
DPS 0.00 0.00 1.00 1.00 0.00 2.00 0.00 -
NAPS 0.3203 0.3245 0.3298 0.3243 0.3283 0.2816 0.2309 5.60%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.46 7.36 8.24 7.48 7.13 6.63 3.76 14.45%
EPS -0.39 -0.30 0.02 0.09 0.30 0.31 0.83 -
DPS 0.00 0.00 0.36 0.36 0.00 0.71 0.00 -
NAPS 0.1144 0.1159 0.1178 0.1158 0.1173 0.10 0.0523 13.92%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.20 0.285 0.30 0.29 0.31 0.32 0.00 -
P/RPS 0.84 1.38 1.30 1.39 1.55 1.71 0.00 -
P/EPS -18.39 -34.35 603.66 120.53 37.47 36.77 0.00 -
EY -5.44 -2.91 0.17 0.83 2.67 2.72 0.00 -
DY 0.00 0.00 3.33 3.45 0.00 6.25 0.00 -
P/NAPS 0.62 0.88 0.91 0.89 0.94 1.14 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 28/08/14 27/08/13 28/08/12 26/08/11 26/08/10 -
Price 0.225 0.27 0.33 0.285 0.29 0.30 0.36 -
P/RPS 0.95 1.31 1.43 1.36 1.45 1.61 2.17 -12.85%
P/EPS -20.69 -32.54 664.02 118.45 35.05 34.47 9.84 -
EY -4.83 -3.07 0.15 0.84 2.85 2.90 10.17 -
DY 0.00 0.00 3.03 3.51 0.00 6.67 0.00 -
P/NAPS 0.70 0.83 1.00 0.88 0.88 1.07 1.56 -12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment