[HHHCORP] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -364.38%
YoY- -288.0%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 4,597 5,613 7,281 7,044 8,598 9,217 10,359 -41.73%
PBT -1,798 -417 726 -69 -17 4 -478 141.28%
Tax 370 329 -404 -354 177 -215 -45 -
NP -1,428 -88 322 -423 160 -211 -523 94.99%
-
NP to SH -1,425 -88 322 -423 160 -211 -523 94.72%
-
Tax Rate - - 55.65% - - 5,375.00% - -
Total Cost 6,025 5,701 6,959 7,467 8,438 9,428 10,882 -32.50%
-
Net Worth 53,328 56,661 56,661 56,661 56,661 46,662 46,662 9.28%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 53,328 56,661 56,661 56,661 56,661 46,662 46,662 9.28%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -31.06% -1.57% 4.42% -6.01% 1.86% -2.29% -5.05% -
ROE -2.67% -0.16% 0.57% -0.75% 0.28% -0.45% -1.12% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.38 1.68 2.18 2.11 2.58 2.77 3.11 -41.73%
EPS -0.43 -0.03 0.10 -0.13 0.05 -0.06 -0.16 92.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.17 0.17 0.17 0.14 0.14 9.28%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.18 1.44 1.87 1.81 2.21 2.37 2.66 -41.74%
EPS -0.37 -0.02 0.08 -0.11 0.04 -0.05 -0.13 100.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1371 0.1457 0.1457 0.1457 0.1457 0.12 0.12 9.26%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.095 0.08 0.105 0.13 0.125 0.17 0.17 -
P/RPS 6.89 4.75 4.81 6.15 4.85 6.15 5.47 16.58%
P/EPS -22.22 -303.00 108.69 -102.43 260.39 -268.54 -108.34 -65.12%
EY -4.50 -0.33 0.92 -0.98 0.38 -0.37 -0.92 187.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.47 0.62 0.76 0.74 1.21 1.21 -37.96%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 20/08/15 29/05/15 27/02/15 21/11/14 02/09/14 -
Price 0.075 0.095 0.075 0.105 0.13 0.145 0.19 -
P/RPS 5.44 5.64 3.43 4.97 5.04 5.24 6.11 -7.43%
P/EPS -17.54 -359.81 77.63 -82.73 270.81 -229.05 -121.08 -72.31%
EY -5.70 -0.28 1.29 -1.21 0.37 -0.44 -0.83 260.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.44 0.62 0.76 1.04 1.36 -50.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment