[PLABS] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 992.75%
YoY- -43.27%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 12,935 11,563 10,975 10,631 11,449 11,267 11,824 6.14%
PBT 890 1,064 832 1,103 697 899 999 -7.38%
Tax -88 468 -157 -325 -628 -541 -305 -56.17%
NP 802 1,532 675 778 69 358 694 10.07%
-
NP to SH 906 1,582 683 754 69 358 694 19.35%
-
Tax Rate 9.89% -43.98% 18.87% 29.47% 90.10% 60.18% 30.53% -
Total Cost 12,133 10,031 10,300 9,853 11,380 10,909 11,130 5.89%
-
Net Worth 28,501 28,250 28,458 25,746 24,150 25,059 22,554 16.80%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 1,321 - - - - - - -
Div Payout % 145.83% - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 28,501 28,250 28,458 25,746 24,150 25,059 22,554 16.80%
NOSH 188,750 188,333 189,722 183,902 172,500 178,999 173,499 5.75%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 6.20% 13.25% 6.15% 7.32% 0.60% 3.18% 5.87% -
ROE 3.18% 5.60% 2.40% 2.93% 0.29% 1.43% 3.08% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.85 6.14 5.78 5.78 6.64 6.29 6.81 0.38%
EPS 0.48 0.84 0.36 0.41 0.04 0.20 0.40 12.86%
DPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.15 0.15 0.14 0.14 0.14 0.13 10.44%
Adjusted Per Share Value based on latest NOSH - 183,902
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 4.72 4.22 4.01 3.88 4.18 4.11 4.32 6.05%
EPS 0.33 0.58 0.25 0.28 0.03 0.13 0.25 20.23%
DPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.1031 0.1039 0.094 0.0882 0.0915 0.0823 16.80%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - -
Price 0.14 0.14 0.14 0.155 0.145 0.12 0.00 -
P/RPS 2.04 2.28 2.42 2.68 2.18 1.91 0.00 -
P/EPS 29.17 16.67 38.89 37.80 362.50 60.00 0.00 -
EY 3.43 6.00 2.57 2.65 0.28 1.67 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.93 1.11 1.04 0.86 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 21/02/13 28/11/12 28/08/12 23/05/12 27/02/12 30/11/11 26/08/11 -
Price 0.15 0.14 0.16 0.145 0.165 0.145 0.145 -
P/RPS 2.19 2.28 2.77 2.51 2.49 2.30 2.13 1.86%
P/EPS 31.25 16.67 44.44 35.37 412.50 72.50 36.25 -9.38%
EY 3.20 6.00 2.25 2.83 0.24 1.38 2.76 10.31%
DY 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.93 1.07 1.04 1.18 1.04 1.12 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment