[HHRG] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -4041.81%
YoY- -2134.11%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,295 12,958 16,876 21,175 27,430 23,672 27,679 -41.81%
PBT -2,732 -20,777 -15,072 -6,895 203 -105 -3,393 -13.46%
Tax -128 384 -184 -110 -24 342 -19 257.11%
NP -2,860 -20,393 -15,256 -7,005 179 237 -3,412 -11.10%
-
NP to SH -2,832 -20,396 -15,237 -6,977 177 224 -3,408 -11.62%
-
Tax Rate - - - - 11.82% - - -
Total Cost 15,155 33,351 32,132 28,180 27,251 23,435 31,091 -38.09%
-
Net Worth 3,225 3,531 55,010 69,951 76,742 76,403 72,552 -87.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,225 3,531 55,010 69,951 76,742 76,403 72,552 -87.47%
NOSH 33,957 33,957 339,570 339,570 339,570 339,570 339,570 -78.48%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -23.26% -157.38% -90.40% -33.08% 0.65% 1.00% -12.33% -
ROE -87.79% -577.50% -27.70% -9.97% 0.23% 0.29% -4.70% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 36.21 38.16 4.97 6.24 8.08 6.97 8.85 156.03%
EPS -8.34 -60.06 -4.49 -2.05 0.05 0.07 -1.09 288.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.104 0.162 0.206 0.226 0.225 0.232 -44.88%
Adjusted Per Share Value based on latest NOSH - 339,570
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.29 1.36 1.76 2.21 2.87 2.48 2.89 -41.62%
EPS -0.30 -2.13 -1.59 -0.73 0.02 0.02 -0.36 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0037 0.0575 0.0732 0.0803 0.0799 0.0759 -87.41%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.395 0.18 0.035 0.13 0.125 0.115 0.14 -
P/RPS 1.09 0.47 0.70 2.08 1.55 1.65 1.58 -21.94%
P/EPS -4.74 -0.30 -0.78 -6.33 239.81 174.33 -12.85 -48.59%
EY -21.11 -333.67 -128.20 -15.81 0.42 0.57 -7.78 94.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.16 1.73 0.22 0.63 0.55 0.51 0.60 264.03%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 19/11/19 19/08/19 14/05/19 26/02/19 -
Price 0.40 0.355 0.35 0.06 0.155 0.12 0.13 -
P/RPS 1.10 0.93 7.04 0.96 1.92 1.72 1.47 -17.59%
P/EPS -4.80 -0.59 -7.80 -2.92 297.36 181.91 -11.93 -45.52%
EY -20.85 -169.18 -12.82 -34.24 0.34 0.55 -8.38 83.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 3.41 2.16 0.29 0.69 0.53 0.56 284.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment