[BIOHLDG] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 23.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 8,252 3,226 8,350 8,069 8,126 2,569 12,782 -25.36%
PBT 499 14 2,698 1,906 2,356 -175 4,683 -77.61%
Tax -274 -43 -135 167 -520 0 -1,120 -60.98%
NP 225 -29 2,563 2,073 1,836 -175 3,563 -84.22%
-
NP to SH 396 14 2,601 2,216 1,799 -184 3,598 -77.12%
-
Tax Rate 54.91% 307.14% 5.00% -8.76% 22.07% - 23.92% -
Total Cost 8,027 3,255 5,787 5,996 6,290 2,744 9,219 -8.84%
-
Net Worth 68,947 54,115 53,970 0 0 0 48,388 26.70%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 469 - - - - -
Div Payout % - - 18.06% - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 68,947 54,115 53,970 0 0 0 48,388 26.70%
NOSH 439,999 361,249 361,249 363,278 359,800 367,999 283,307 34.21%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.73% -0.90% 30.69% 25.69% 22.59% -6.81% 27.88% -
ROE 0.57% 0.03% 4.82% 0.00% 0.00% 0.00% 7.44% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.88 0.89 2.31 2.22 2.26 0.70 4.51 -44.28%
EPS 0.09 0.00 0.72 0.61 0.50 -0.05 1.27 -82.95%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1498 0.1494 0.00 0.00 0.00 0.1708 -5.59%
Adjusted Per Share Value based on latest NOSH - 363,278
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.59 0.23 0.60 0.58 0.58 0.18 0.91 -25.14%
EPS 0.03 0.00 0.19 0.16 0.13 -0.01 0.26 -76.39%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0387 0.0386 0.00 0.00 0.00 0.0346 26.70%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 - - - - - - -
Price 0.305 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 338.89 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 15/05/15 09/04/15 - - - - -
Price 0.27 0.345 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.40 38.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 300.00 8,902.23 0.00 0.00 0.00 0.00 0.00 -
EY 0.33 0.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment