[BIOHLDG] YoY TTM Result on 30-Sep-2014 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 52,638 40,667 28,364 31,546 18.59%
PBT 7,607 8,385 5,745 8,770 -4.62%
Tax 189 -602 -545 -1,473 -
NP 7,796 7,783 5,200 7,297 2.22%
-
NP to SH 8,185 8,132 5,563 7,429 3.28%
-
Tax Rate -2.48% 7.18% 9.49% 16.80% -
Total Cost 44,842 32,884 23,164 24,249 22.72%
-
Net Worth 116,539 93,211 75,399 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 714 - 469 - -
Div Payout % 8.72% - 8.44% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 116,539 93,211 75,399 0 -
NOSH 714,090 511,029 463,999 363,278 25.24%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 14.81% 19.14% 18.33% 23.13% -
ROE 7.02% 8.72% 7.38% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.37 7.96 6.11 8.68 -5.30%
EPS 1.15 1.59 1.20 2.04 -17.37%
DPS 0.10 0.00 0.10 0.00 -
NAPS 0.1632 0.1824 0.1625 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,278
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.76 2.91 2.03 2.25 18.64%
EPS 0.58 0.58 0.40 0.53 3.04%
DPS 0.05 0.00 0.03 0.00 -
NAPS 0.0833 0.0666 0.0539 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/09/17 30/09/16 30/09/15 - -
Price 0.26 0.265 0.275 0.00 -
P/RPS 3.53 3.33 4.50 0.00 -
P/EPS 22.68 16.65 22.94 0.00 -
EY 4.41 6.00 4.36 0.00 -
DY 0.38 0.00 0.37 0.00 -
P/NAPS 1.59 1.45 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/17 22/11/16 27/11/15 - -
Price 0.26 0.24 0.32 0.00 -
P/RPS 3.53 3.02 5.23 0.00 -
P/EPS 22.68 15.08 26.69 0.00 -
EY 4.41 6.63 3.75 0.00 -
DY 0.38 0.00 0.32 0.00 -
P/NAPS 1.59 1.32 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment