[BIOHLDG] QoQ Quarter Result on 31-Mar-2014 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -105.11%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 8,350 8,069 8,126 2,569 12,782 -34.67%
PBT 2,698 1,906 2,356 -175 4,683 -42.38%
Tax -135 167 -520 0 -1,120 -87.94%
NP 2,563 2,073 1,836 -175 3,563 -28.06%
-
NP to SH 2,601 2,216 1,799 -184 3,598 -27.70%
-
Tax Rate 5.00% -8.76% 22.07% - 23.92% -
Total Cost 5,787 5,996 6,290 2,744 9,219 -37.22%
-
Net Worth 53,970 0 0 0 48,388 11.53%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 469 - - - - -
Div Payout % 18.06% - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 53,970 0 0 0 48,388 11.53%
NOSH 361,249 363,278 359,800 367,999 283,307 27.51%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 30.69% 25.69% 22.59% -6.81% 27.88% -
ROE 4.82% 0.00% 0.00% 0.00% 7.44% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.31 2.22 2.26 0.70 4.51 -48.78%
EPS 0.72 0.61 0.50 -0.05 1.27 -43.30%
DPS 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.1494 0.00 0.00 0.00 0.1708 -12.52%
Adjusted Per Share Value based on latest NOSH - 367,999
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.60 0.58 0.58 0.18 0.91 -34.06%
EPS 0.19 0.16 0.13 -0.01 0.26 -26.92%
DPS 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.00 0.00 0.00 0.0346 11.56%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 09/04/15 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment