[HLT] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -462.1%
YoY- -252.77%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 25,332 16,210 9,101 8,832 17,332 9,558 15,643 38.02%
PBT 3,775 -10,723 -4,219 -2,513 694 -197 -1,732 -
Tax 0 0 0 0 0 -9 -9 -
NP 3,775 -10,723 -4,219 -2,513 694 -206 -1,741 -
-
NP to SH 4,064 -10,723 -4,219 -2,513 694 -206 -1,741 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 21,557 26,933 13,320 11,345 16,638 9,764 17,384 15.46%
-
Net Worth 77,257 21,392 30,277 47,614 52,784 51,904 35,712 67.50%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 2,645 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 77,257 21,392 30,277 47,614 52,784 51,904 35,712 67.50%
NOSH 511,977 398,183 398,183 264,526 263,921 263,921 223,205 74.19%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.90% -66.15% -46.36% -28.45% 4.00% -2.16% -11.13% -
ROE 5.26% -50.13% -13.93% -5.28% 1.31% -0.40% -4.88% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.57 6.06 3.31 3.34 6.57 3.68 7.01 -14.24%
EPS 0.89 -4.01 -1.53 -0.95 0.26 -0.08 -0.78 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.17 0.08 0.11 0.18 0.20 0.20 0.16 4.13%
Adjusted Per Share Value based on latest NOSH - 264,526
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.19 2.04 1.15 1.11 2.18 1.20 1.97 38.01%
EPS 0.51 -1.35 -0.53 -0.32 0.09 -0.03 -0.22 -
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.0973 0.0269 0.0381 0.06 0.0665 0.0654 0.045 67.44%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 - -
Price 0.235 0.235 0.29 0.47 0.435 0.48 0.00 -
P/RPS 4.22 3.88 8.77 14.08 6.62 13.03 0.00 -
P/EPS 26.28 -5.86 -18.92 -49.47 165.43 -604.71 0.00 -
EY 3.81 -17.06 -5.29 -2.02 0.60 -0.17 0.00 -
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 1.38 2.94 2.64 2.61 2.18 2.40 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 31/05/18 26/02/18 20/11/17 28/08/17 19/05/17 28/02/17 -
Price 0.265 0.235 0.255 0.58 0.45 0.46 0.465 -
P/RPS 4.75 3.88 7.71 17.37 6.85 12.49 6.63 -19.98%
P/EPS 29.63 -5.86 -16.64 -61.05 171.13 -579.52 -59.62 -
EY 3.37 -17.06 -6.01 -1.64 0.58 -0.17 -1.68 -
DY 0.00 0.00 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 1.56 2.94 2.32 3.22 2.25 2.30 2.91 -34.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment