[MATANG] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -350.39%
YoY- 36.6%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 6,045 4,897 3,616 4,450 3,915 2,377 3,340 48.35%
PBT 2,983 -237 927 1,112 3,013 -1,004 623 183.27%
Tax -744 -404 -671 -458 -342 -7 -65 405.64%
NP 2,239 -641 256 654 2,671 -1,011 558 151.87%
-
NP to SH 2,239 -641 256 654 2,671 -1,011 558 151.87%
-
Tax Rate 24.94% - 72.38% 41.19% 11.35% - 10.43% -
Total Cost 3,806 5,538 3,360 3,796 1,244 3,388 2,782 23.16%
-
Net Worth 238,920 238,920 238,920 238,920 238,920 238,920 238,920 0.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 3,822 - - - 3,822 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 238,920 238,920 238,920 238,920 238,920 238,920 238,920 0.00%
NOSH 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 2,389,200 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 37.04% -13.09% 7.08% 14.70% 68.22% -42.53% 16.71% -
ROE 0.94% -0.27% 0.11% 0.27% 1.12% -0.42% 0.23% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.25 0.20 0.15 0.19 0.16 0.10 0.14 47.03%
EPS 0.09 -0.03 0.01 0.03 0.11 -0.04 0.02 171.82%
DPS 0.00 0.16 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,389,200
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.25 0.20 0.15 0.19 0.16 0.10 0.14 47.03%
EPS 0.09 -0.03 0.01 0.03 0.11 -0.04 0.02 171.82%
DPS 0.00 0.16 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.085 0.085 0.085 0.09 0.09 0.085 0.08 -
P/RPS 33.60 41.47 56.16 48.32 54.92 85.44 57.23 -29.81%
P/EPS 90.70 -316.82 793.29 328.79 80.50 -200.87 342.54 -58.66%
EY 1.10 -0.32 0.13 0.30 1.24 -0.50 0.29 142.62%
DY 0.00 1.88 0.00 0.00 0.00 1.88 0.00 -
P/NAPS 0.85 0.85 0.85 0.90 0.90 0.85 0.80 4.11%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 21/08/24 29/05/24 28/02/24 21/11/23 29/08/23 30/05/23 -
Price 0.085 0.085 0.085 0.085 0.085 0.09 0.085 -
P/RPS 33.60 41.47 56.16 45.64 51.87 90.46 60.80 -32.58%
P/EPS 90.70 -316.82 793.29 310.52 76.03 -212.69 363.95 -60.29%
EY 1.10 -0.32 0.13 0.32 1.32 -0.47 0.27 154.43%
DY 0.00 1.88 0.00 0.00 0.00 1.78 0.00 -
P/NAPS 0.85 0.85 0.85 0.85 0.85 0.90 0.85 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment