[DPIH] QoQ Quarter Result on 31-Aug-2023 [#1]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
27-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -24.49%
YoY- 357.79%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 16,862 11,879 13,567 13,482 14,444 12,753 12,354 23.02%
PBT 2,179 1,317 1,896 1,892 2,332 695 644 125.21%
Tax -1,043 -354 -696 -573 -583 -253 -226 176.93%
NP 1,136 963 1,200 1,319 1,749 442 418 94.62%
-
NP to SH 1,124 970 1,200 1,323 1,752 445 420 92.64%
-
Tax Rate 47.87% 26.88% 36.71% 30.29% 25.00% 36.40% 35.09% -
Total Cost 15,726 10,916 12,367 12,163 12,695 12,311 11,936 20.16%
-
Net Worth 87,611 87,611 87,611 87,611 87,611 80,310 80,310 5.96%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 730 - - - 1,095 - - -
Div Payout % 64.96% - - - 62.51% - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 87,611 87,611 87,611 87,611 87,611 80,310 80,310 5.96%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 6.74% 8.11% 8.84% 9.78% 12.11% 3.47% 3.38% -
ROE 1.28% 1.11% 1.37% 1.51% 2.00% 0.55% 0.52% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 2.31 1.63 1.86 1.85 1.98 1.75 1.69 23.14%
EPS 0.15 0.13 0.16 0.18 0.24 0.06 0.06 84.09%
DPS 0.10 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.11 0.11 5.96%
Adjusted Per Share Value based on latest NOSH - 730,096
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 2.31 1.63 1.86 1.85 1.98 1.75 1.69 23.14%
EPS 0.15 0.13 0.16 0.18 0.24 0.06 0.06 84.09%
DPS 0.10 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.11 0.11 5.96%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.19 0.185 0.195 0.20 0.185 0.23 0.235 -
P/RPS 8.23 11.37 10.49 10.83 9.35 13.17 13.89 -29.43%
P/EPS 123.41 139.25 118.64 110.37 77.09 377.35 408.51 -54.94%
EY 0.81 0.72 0.84 0.91 1.30 0.27 0.24 124.83%
DY 0.53 0.00 0.00 0.00 0.81 0.00 0.00 -
P/NAPS 1.58 1.54 1.63 1.67 1.54 2.09 2.14 -18.29%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 25/04/24 17/01/24 27/10/23 27/07/23 11/04/23 16/01/23 -
Price 0.21 0.18 0.19 0.195 0.18 0.20 0.235 -
P/RPS 9.09 11.06 10.22 10.56 9.10 11.45 13.89 -24.60%
P/EPS 136.41 135.48 115.60 107.61 75.01 328.13 408.51 -51.83%
EY 0.73 0.74 0.87 0.93 1.33 0.30 0.24 109.78%
DY 0.48 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 1.75 1.50 1.58 1.63 1.50 1.82 2.14 -12.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment