[DPIH] QoQ Cumulative Quarter Result on 31-Aug-2023 [#1]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
27-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -54.77%
YoY- 357.79%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 55,790 38,928 27,049 13,482 51,650 37,206 24,453 73.22%
PBT 7,284 5,105 3,788 1,892 4,140 1,808 1,113 249.47%
Tax -2,666 -1,623 -1,269 -573 -1,264 -681 -428 238.16%
NP 4,618 3,482 2,519 1,319 2,876 1,127 685 256.45%
-
NP to SH 4,617 3,493 2,523 1,323 2,925 1,154 709 248.32%
-
Tax Rate 36.60% 31.79% 33.50% 30.29% 30.53% 37.67% 38.45% -
Total Cost 51,172 35,446 24,530 12,163 48,774 36,079 23,768 66.65%
-
Net Worth 87,611 87,611 87,611 87,611 87,611 80,310 80,310 5.96%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 730 - - - 1,095 - - -
Div Payout % 15.81% - - - 37.44% - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 87,611 87,611 87,611 87,611 87,611 80,310 80,310 5.96%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 8.28% 8.94% 9.31% 9.78% 5.57% 3.03% 2.80% -
ROE 5.27% 3.99% 2.88% 1.51% 3.34% 1.44% 0.88% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 7.64 5.33 3.70 1.85 7.07 5.10 3.35 73.17%
EPS 0.63 0.48 0.35 0.18 0.40 0.16 0.10 240.72%
DPS 0.10 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.11 0.11 5.96%
Adjusted Per Share Value based on latest NOSH - 730,096
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 7.64 5.33 3.70 1.85 7.07 5.10 3.35 73.17%
EPS 0.63 0.48 0.35 0.18 0.40 0.16 0.10 240.72%
DPS 0.10 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.11 0.11 5.96%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.19 0.185 0.195 0.20 0.185 0.23 0.235 -
P/RPS 2.49 3.47 5.26 10.83 2.62 4.51 7.02 -49.86%
P/EPS 30.05 38.67 56.43 110.37 46.18 145.51 241.99 -75.07%
EY 3.33 2.59 1.77 0.91 2.17 0.69 0.41 303.54%
DY 0.53 0.00 0.00 0.00 0.81 0.00 0.00 -
P/NAPS 1.58 1.54 1.63 1.67 1.54 2.09 2.14 -18.29%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 25/04/24 17/01/24 27/10/23 27/07/23 11/04/23 16/01/23 -
Price 0.21 0.18 0.19 0.195 0.18 0.20 0.235 -
P/RPS 2.75 3.38 5.13 10.56 2.54 3.92 7.02 -46.43%
P/EPS 33.21 37.62 54.98 107.61 44.93 126.53 241.99 -73.36%
EY 3.01 2.66 1.82 0.93 2.23 0.79 0.41 277.27%
DY 0.48 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 1.75 1.50 1.58 1.63 1.50 1.82 2.14 -12.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment