[PWRWELL] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 176.02%
YoY- 111.11%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 45,027 32,586 23,811 26,290 26,143 13,539 14,898 108.61%
PBT 1,613 2,009 1,358 1,176 -485 -2,467 -194 -
Tax 34 -850 -146 -711 -131 21 -189 -
NP 1,647 1,159 1,212 465 -616 -2,446 -383 -
-
NP to SH 1,647 1,159 1,212 466 -613 -2,445 -382 -
-
Tax Rate -2.11% 42.31% 10.75% 60.46% - - - -
Total Cost 43,380 31,427 22,599 25,825 26,759 15,985 15,281 100.10%
-
Net Worth 75,471 69,666 69,666 69,666 69,666 69,666 69,666 5.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 75,471 69,666 69,666 69,666 69,666 69,666 69,666 5.46%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.66% 3.56% 5.09% 1.77% -2.36% -18.07% -2.57% -
ROE 2.18% 1.66% 1.74% 0.67% -0.88% -3.51% -0.55% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.76 5.61 4.10 4.53 4.50 2.33 2.57 108.48%
EPS 0.28 0.20 0.21 0.08 -0.11 -0.42 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.12 0.12 0.12 0.12 5.46%
Adjusted Per Share Value based on latest NOSH - 580,552
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.74 5.60 4.10 4.52 4.50 2.33 2.56 108.66%
EPS 0.28 0.20 0.21 0.08 -0.11 -0.42 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1198 0.1198 0.1198 0.1198 0.1198 0.1198 5.47%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.21 0.205 0.205 0.205 0.20 0.21 0.22 -
P/RPS 2.71 3.65 5.00 4.53 4.44 9.00 8.57 -53.48%
P/EPS 74.02 102.69 98.20 255.39 -189.41 -49.86 -334.35 -
EY 1.35 0.97 1.02 0.39 -0.53 -2.01 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.71 1.71 1.71 1.67 1.75 1.83 -7.78%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 29/08/22 30/05/22 22/02/22 25/11/21 23/09/21 -
Price 0.20 0.19 0.21 0.19 0.20 0.195 0.215 -
P/RPS 2.58 3.39 5.12 4.20 4.44 8.36 8.38 -54.30%
P/EPS 70.50 95.17 100.59 236.71 -189.41 -46.30 -326.75 -
EY 1.42 1.05 0.99 0.42 -0.53 -2.16 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.58 1.75 1.58 1.67 1.63 1.79 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment