[TAGHILL] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[TAGHILL] TAGHILL HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 74.25%
YoY- -2093.16%
Quarter Report
Latest QR
Upcoming QR
TAGHILL's Result
TAGHILL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 54,083 42,689 67,358 36,835 38,566 46,433 31,975 41.82%
PBT -14,442 -1,176 -3,892 -2,309 -10,805 -10,135 -1,181 428.36%
Tax 226 0 -23 -23 1,749 1,652 -485 -
NP -14,216 -1,176 -3,915 -2,332 -9,056 -8,483 -1,666 315.94%
-
NP to SH -14,216 -1,176 -3,915 -2,332 -9,056 -8,483 -1,666 315.94%
-
Tax Rate - - - - - - - -
Total Cost 68,299 43,865 71,273 39,167 47,622 54,916 33,641 60.12%
-
Net Worth 53,067 48,963 48,963 53,859 53,859 63,652 73,445 -19.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 53,067 48,963 48,963 53,859 53,859 63,652 73,445 -19.43%
NOSH 589,634 489,634 489,634 489,634 489,634 489,634 489,634 13.15%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -26.29% -2.75% -5.81% -6.33% -23.48% -18.27% -5.21% -
ROE -26.79% -2.40% -8.00% -4.33% -16.81% -13.33% -2.27% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.17 8.72 13.76 7.52 7.88 9.48 6.53 25.32%
EPS -2.89 -0.24 -0.80 -0.48 -1.85 -1.73 -0.34 314.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.11 0.11 0.13 0.15 -28.79%
Adjusted Per Share Value based on latest NOSH - 489,634
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.48 2.74 4.33 2.37 2.48 2.98 2.05 42.16%
EPS -0.91 -0.08 -0.25 -0.15 -0.58 -0.55 -0.11 307.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0315 0.0315 0.0346 0.0346 0.0409 0.0472 -19.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.135 0.125 0.135 0.12 0.155 0.15 0.17 -
P/RPS 1.47 1.43 0.98 1.60 1.97 1.58 2.60 -31.55%
P/EPS -5.60 -52.04 -16.88 -25.20 -8.38 -8.66 -49.96 -76.65%
EY -17.86 -1.92 -5.92 -3.97 -11.93 -11.55 -2.00 328.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.25 1.35 1.09 1.41 1.15 1.13 20.72%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 28/08/23 29/05/23 27/02/23 21/11/22 23/08/22 -
Price 0.12 0.12 0.135 0.13 0.14 0.13 0.16 -
P/RPS 1.31 1.38 0.98 1.73 1.78 1.37 2.45 -34.04%
P/EPS -4.98 -49.96 -16.88 -27.30 -7.57 -7.50 -47.02 -77.52%
EY -20.09 -2.00 -5.92 -3.66 -13.21 -13.33 -2.13 344.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.20 1.35 1.18 1.27 1.00 1.07 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment