[DSS] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[DSS] DS SIGMA HOLDINGS BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -4.89%
YoY- -23.14%
Quarter Report
Latest QR
Upcoming QR
DSS's Result
DSS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 24,085 22,488 20,216 22,040 18,986 19,022 18,944 17.37%
PBT 3,495 3,232 2,410 4,721 4,397 -1,411 2,544 23.60%
Tax -642 -526 -580 -1,101 -591 -919 -566 8.77%
NP 2,853 2,706 1,830 3,620 3,806 -2,330 1,978 27.68%
-
NP to SH 2,853 2,706 1,830 3,620 3,806 -2,330 1,978 27.68%
-
Tax Rate 18.37% 16.27% 24.07% 23.32% 13.44% - 22.25% -
Total Cost 21,232 19,782 18,386 18,420 15,180 21,352 16,966 16.14%
-
Net Worth 115,199 110,400 110,227 104,941 81,495 70,149 39,621 103.84%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,800 - - - 2,778 - - -
Div Payout % 168.24% - - - 73.00% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 115,199 110,400 110,227 104,941 81,495 70,149 39,621 103.84%
NOSH 480,000 480,000 480,000 480,000 480,000 480,000 264,144 48.96%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.85% 12.03% 9.05% 16.42% 20.05% -12.25% 10.44% -
ROE 2.48% 2.45% 1.66% 3.45% 4.67% -3.32% 4.99% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.02 4.69 4.22 4.83 5.13 5.69 7.17 -21.16%
EPS 0.59 0.56 0.38 0.79 1.03 -0.70 0.75 -14.79%
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.22 0.21 0.15 36.83%
Adjusted Per Share Value based on latest NOSH - 480,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.04 4.70 4.23 4.61 3.97 3.98 3.96 17.45%
EPS 0.60 0.57 0.38 0.76 0.80 -0.49 0.41 28.92%
DPS 1.00 0.00 0.00 0.00 0.58 0.00 0.00 -
NAPS 0.2408 0.2308 0.2305 0.2194 0.1704 0.1467 0.0828 103.87%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - -
Price 0.41 0.325 0.35 0.415 0.39 0.42 0.00 -
P/RPS 8.17 6.94 8.30 8.59 7.61 7.38 0.00 -
P/EPS 68.98 57.65 91.66 52.31 37.96 -60.21 0.00 -
EY 1.45 1.73 1.09 1.91 2.63 -1.66 0.00 -
DY 2.44 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 1.71 1.41 1.52 1.80 1.77 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 26/02/24 28/11/23 29/08/23 10/05/23 24/02/23 -
Price 0.36 0.365 0.36 0.385 0.41 0.375 0.615 -
P/RPS 7.17 7.79 8.53 7.97 8.00 6.59 8.58 -11.28%
P/EPS 60.57 64.75 94.28 48.53 39.91 -53.76 82.13 -18.38%
EY 1.65 1.54 1.06 2.06 2.51 -1.86 1.22 22.31%
DY 2.78 0.00 0.00 0.00 1.83 0.00 0.00 -
P/NAPS 1.50 1.59 1.57 1.67 1.86 1.79 4.10 -48.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment