[CLOUDPT] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 42.88%
YoY- 4.9%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 34,663 31,077 19,578 40,087 19,400 40,999 13,709 85.49%
PBT 4,869 7,444 4,521 6,166 3,991 9,465 1,555 113.88%
Tax -1,168 -1,828 -1,213 -1,864 -980 -1,897 -1,003 10.67%
NP 3,701 5,616 3,308 4,302 3,011 7,568 552 255.15%
-
NP to SH 3,701 5,617 3,308 4,302 3,011 7,568 552 255.15%
-
Tax Rate 23.99% 24.56% 26.83% 30.23% 24.56% 20.04% 64.50% -
Total Cost 30,962 25,461 16,270 35,785 16,389 33,431 13,157 76.82%
-
Net Worth 69,373 71,021 70,702 68,523 23,815 20,790 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 5,316 53 - - - - -
Div Payout % - 94.64% 1.61% - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 69,373 71,021 70,702 68,523 23,815 20,790 0 -
NOSH 531,600 531,600 531,600 531,600 425,280 425,168 424,615 16.14%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.68% 18.07% 16.90% 10.73% 15.52% 18.46% 4.03% -
ROE 5.33% 7.91% 4.68% 6.28% 12.64% 36.40% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.52 5.85 3.68 7.54 4.56 9.64 3.23 59.65%
EPS 0.70 1.06 0.62 0.81 0.71 1.78 0.13 206.89%
DPS 0.00 1.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1336 0.133 0.1289 0.056 0.0489 0.00 -
Adjusted Per Share Value based on latest NOSH - 531,600
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.52 5.85 3.68 7.54 3.65 7.71 2.58 85.42%
EPS 0.70 1.06 0.62 0.81 0.57 1.42 0.10 265.49%
DPS 0.00 1.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1336 0.133 0.1289 0.0448 0.0391 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 - - - -
Price 0.64 0.545 0.625 0.52 0.00 0.00 0.00 -
P/RPS 9.82 9.32 16.97 6.90 0.00 0.00 0.00 -
P/EPS 91.93 51.58 100.44 64.26 0.00 0.00 0.00 -
EY 1.09 1.94 1.00 1.56 0.00 0.00 0.00 -
DY 0.00 1.83 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 4.90 4.08 4.70 4.03 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 23/02/24 22/11/23 23/08/23 23/05/23 - - -
Price 0.78 0.59 0.585 0.625 0.00 0.00 0.00 -
P/RPS 11.96 10.09 15.88 8.29 0.00 0.00 0.00 -
P/EPS 112.04 55.84 94.01 77.23 0.00 0.00 0.00 -
EY 0.89 1.79 1.06 1.29 0.00 0.00 0.00 -
DY 0.00 1.69 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 5.98 4.42 4.40 4.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment