[CLOUDPT] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -60.21%
YoY- 222.72%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 31,077 19,578 40,087 19,400 40,999 13,709 25,639 13.64%
PBT 7,444 4,521 6,166 3,991 9,465 1,555 5,482 22.55%
Tax -1,828 -1,213 -1,864 -980 -1,897 -1,003 -1,381 20.49%
NP 5,616 3,308 4,302 3,011 7,568 552 4,101 23.24%
-
NP to SH 5,617 3,308 4,302 3,011 7,568 552 4,101 23.26%
-
Tax Rate 24.56% 26.83% 30.23% 24.56% 20.04% 64.50% 25.19% -
Total Cost 25,461 16,270 35,785 16,389 33,431 13,157 21,538 11.76%
-
Net Worth 71,021 70,702 68,523 23,815 20,790 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,316 53 - - - - - -
Div Payout % 94.64% 1.61% - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 71,021 70,702 68,523 23,815 20,790 0 0 -
NOSH 531,600 531,600 531,600 425,280 425,168 424,615 427,187 15.64%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.07% 16.90% 10.73% 15.52% 18.46% 4.03% 16.00% -
ROE 7.91% 4.68% 6.28% 12.64% 36.40% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.85 3.68 7.54 4.56 9.64 3.23 6.00 -1.66%
EPS 1.06 0.62 0.81 0.71 1.78 0.13 0.96 6.80%
DPS 1.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1336 0.133 0.1289 0.056 0.0489 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,280
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.85 3.68 7.54 3.65 7.71 2.58 4.82 13.74%
EPS 1.06 0.62 0.81 0.57 1.42 0.10 0.77 23.67%
DPS 1.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1336 0.133 0.1289 0.0448 0.0391 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 - - - - -
Price 0.545 0.625 0.52 0.00 0.00 0.00 0.00 -
P/RPS 9.32 16.97 6.90 0.00 0.00 0.00 0.00 -
P/EPS 51.58 100.44 64.26 0.00 0.00 0.00 0.00 -
EY 1.94 1.00 1.56 0.00 0.00 0.00 0.00 -
DY 1.83 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 4.70 4.03 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 22/11/23 23/08/23 23/05/23 - - - -
Price 0.59 0.585 0.625 0.00 0.00 0.00 0.00 -
P/RPS 10.09 15.88 8.29 0.00 0.00 0.00 0.00 -
P/EPS 55.84 94.01 77.23 0.00 0.00 0.00 0.00 -
EY 1.79 1.06 1.29 0.00 0.00 0.00 0.00 -
DY 1.69 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 4.40 4.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment