[CLOUDPT] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 1271.01%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 19,578 40,087 19,400 40,999 13,709 25,639 10,248 53.90%
PBT 4,521 6,166 3,991 9,465 1,555 5,482 1,300 129.36%
Tax -1,213 -1,864 -980 -1,897 -1,003 -1,381 -367 121.72%
NP 3,308 4,302 3,011 7,568 552 4,101 933 132.33%
-
NP to SH 3,308 4,302 3,011 7,568 552 4,101 933 132.33%
-
Tax Rate 26.83% 30.23% 24.56% 20.04% 64.50% 25.19% 28.23% -
Total Cost 16,270 35,785 16,389 33,431 13,157 21,538 9,315 44.98%
-
Net Worth 70,702 68,523 23,815 20,790 0 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 53 - - - - - - -
Div Payout % 1.61% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 70,702 68,523 23,815 20,790 0 0 0 -
NOSH 531,600 531,600 425,280 425,168 424,615 427,187 424,090 16.24%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.90% 10.73% 15.52% 18.46% 4.03% 16.00% 9.10% -
ROE 4.68% 6.28% 12.64% 36.40% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.68 7.54 4.56 9.64 3.23 6.00 2.42 32.20%
EPS 0.62 0.81 0.71 1.78 0.13 0.96 0.22 99.39%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.1289 0.056 0.0489 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,168
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.70 7.58 3.67 7.75 2.59 4.85 1.94 53.73%
EPS 0.63 0.81 0.57 1.43 0.10 0.78 0.18 130.34%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1296 0.045 0.0393 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 - - - - - -
Price 0.625 0.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.97 6.90 0.00 0.00 0.00 0.00 0.00 -
P/EPS 100.44 64.26 0.00 0.00 0.00 0.00 0.00 -
EY 1.00 1.56 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 4.03 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 23/05/23 - - - - -
Price 0.585 0.625 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.88 8.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 94.01 77.23 0.00 0.00 0.00 0.00 0.00 -
EY 1.06 1.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment