[CLOUDPT] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 21.44%
YoY- 45.27%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 132,554 118,974 71,774 35.84%
PBT 23,396 20,314 13,564 31.28%
Tax -5,618 -5,688 -3,496 26.72%
NP 17,778 14,626 10,068 32.83%
-
NP to SH 17,778 14,626 10,068 32.83%
-
Tax Rate 24.01% 28.00% 25.77% -
Total Cost 114,776 104,348 61,706 36.32%
-
Net Worth 74,583 68,523 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 21,264 - - -
Div Payout % 119.61% - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 74,583 68,523 0 -
NOSH 531,600 531,600 426,610 11.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 13.41% 12.29% 14.03% -
ROE 23.84% 21.34% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 24.93 22.38 16.82 21.71%
EPS 3.34 2.76 2.36 18.93%
DPS 4.00 0.00 0.00 -
NAPS 0.1403 0.1289 0.00 -
Adjusted Per Share Value based on latest NOSH - 531,600
30/06/24 30/06/23 30/06/22 CAGR
RPS 25.07 22.50 13.58 35.81%
EPS 3.36 2.77 1.90 32.93%
DPS 4.02 0.00 0.00 -
NAPS 0.1411 0.1296 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.80 0.52 0.00 -
P/RPS 3.21 2.32 0.00 -
P/EPS 23.92 18.90 0.00 -
EY 4.18 5.29 0.00 -
DY 5.00 0.00 0.00 -
P/NAPS 5.70 4.03 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 23/08/24 23/08/23 - -
Price 0.745 0.625 0.00 -
P/RPS 2.99 2.79 0.00 -
P/EPS 22.28 22.72 0.00 -
EY 4.49 4.40 0.00 -
DY 5.37 0.00 0.00 -
P/NAPS 5.31 4.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment