[MTEC] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[MTEC] MASTER TEC GROUP BERHAD
Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTEC's Result
MTEC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 72,845 67,145 82,190 65,215 0 0 0 -
PBT 8,761 5,107 6,565 8,181 0 0 0 -
Tax -58 -119 -2,036 -2,406 0 0 0 -
NP 8,703 4,988 4,529 5,775 0 0 0 -
-
NP to SH 8,703 4,988 4,529 5,775 0 0 0 -
-
Tax Rate 0.66% 2.33% 31.01% 29.41% - - - -
Total Cost 64,142 62,157 77,661 59,440 0 0 0 -
-
Net Worth 160,202 176,358 11,015,081 10,566,894 0 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,619 - 6,033 - - - - -
Div Payout % 41.59% - 133.21% - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 160,202 176,358 11,015,081 10,566,894 0 0 0 -
NOSH 1,020,000 1,020,000 861,900 861,900 0 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.95% 7.43% 5.51% 8.86% 0.00% 0.00% 0.00% -
ROE 5.43% 2.83% 0.04% 0.05% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.85 6.58 9.54 7.57 0.00 0.00 0.00 -
EPS 0.94 0.49 0.53 0.67 0.00 0.00 0.00 -
DPS 0.39 0.00 0.70 0.00 0.00 0.00 0.00 -
NAPS 0.1726 0.1729 12.78 12.26 0.00 0.00 10.00 -93.33%
Adjusted Per Share Value based on latest NOSH - 861,900
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.14 6.58 8.06 6.39 0.00 0.00 0.00 -
EPS 0.85 0.49 0.44 0.57 0.00 0.00 0.00 -
DPS 0.35 0.00 0.59 0.00 0.00 0.00 0.00 -
NAPS 0.1571 0.1729 10.7991 10.3597 0.00 0.00 10.00 -93.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 - - - - - -
Price 1.17 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.91 15.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 124.78 204.49 0.00 0.00 0.00 0.00 0.00 -
EY 0.80 0.49 0.00 0.00 0.00 0.00 0.00 -
DY 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.78 5.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 20/05/24 21/02/24 24/01/24 - - - -
Price 1.06 1.41 0.48 0.00 0.00 0.00 0.00 -
P/RPS 13.51 21.42 5.03 0.00 0.00 0.00 0.00 -
P/EPS 113.05 288.33 91.35 0.00 0.00 0.00 0.00 -
EY 0.88 0.35 1.09 0.00 0.00 0.00 0.00 -
DY 0.37 0.00 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 6.14 8.16 0.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment