[FBBHD] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[FBBHD] FIBROMAT (M) BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 233.87%
YoY- 118.46%
Quarter Report
Latest QR
Upcoming QR
FBBHD's Result
FBBHD's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 31,410 43,883 24,417 24,800 22,890 22,197 22,435 11.85%
PBT 4,753 5,934 5,294 2,860 2,310 3,554 4,343 3.04%
Tax -1,158 -1,988 -750 -1,499 -230 -1,638 -443 37.71%
NP 3,595 3,946 4,544 1,361 2,080 1,916 3,900 -2.67%
-
NP to SH 3,595 3,946 4,544 1,361 2,080 1,916 3,900 -2.67%
-
Tax Rate 24.36% 33.50% 14.17% 52.41% 9.96% 46.09% 10.20% -
Total Cost 27,815 39,937 19,873 23,439 20,810 20,281 18,535 14.47%
-
Net Worth 47,519 32,400 43,200 41,039 41,039 41,039 38,880 6.91%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div 21 - 21 3,023 - - 4,967 -83.80%
Div Payout % 0.60% - 0.48% 222.19% - - 127.38% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 47,519 32,400 43,200 41,039 41,039 41,039 38,880 6.91%
NOSH 216,000 216,000 216,000 216,000 216,000 216,000 216,000 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 11.45% 8.99% 18.61% 5.49% 9.09% 8.63% 17.38% -
ROE 7.57% 12.18% 10.52% 3.32% 5.07% 4.67% 10.03% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 14.54 20.32 11.30 11.48 10.60 10.28 10.39 11.84%
EPS 1.66 1.83 2.10 0.63 0.96 0.89 1.81 -2.83%
DPS 0.01 0.00 0.01 1.40 0.00 0.00 2.30 -83.65%
NAPS 0.22 0.15 0.20 0.19 0.19 0.19 0.18 6.91%
Adjusted Per Share Value based on latest NOSH - 216,000
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 14.54 20.32 11.30 11.48 10.60 10.28 10.39 11.84%
EPS 1.66 1.83 2.10 0.63 0.96 0.89 1.81 -2.83%
DPS 0.01 0.00 0.01 1.40 0.00 0.00 2.30 -83.65%
NAPS 0.22 0.15 0.20 0.19 0.19 0.19 0.18 6.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.35 0.28 0.28 0.29 0.305 0.305 0.305 -
P/RPS 2.41 1.38 2.48 2.53 2.88 2.97 2.94 -6.40%
P/EPS 21.03 15.33 13.31 46.02 31.67 34.38 16.89 7.57%
EY 4.76 6.52 7.51 2.17 3.16 2.91 5.92 -7.00%
DY 0.03 0.00 0.04 4.83 0.00 0.00 7.54 -84.12%
P/NAPS 1.59 1.87 1.40 1.53 1.61 1.61 1.69 -2.01%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 23/08/24 29/02/24 28/08/23 28/02/23 29/08/22 28/02/22 17/09/21 -
Price 0.35 0.36 0.28 0.29 0.305 0.305 0.305 -
P/RPS 2.41 1.77 2.48 2.53 2.88 2.97 2.94 -6.40%
P/EPS 21.03 19.71 13.31 46.02 31.67 34.38 16.89 7.57%
EY 4.76 5.07 7.51 2.17 3.16 2.91 5.92 -7.00%
DY 0.03 0.00 0.04 4.83 0.00 0.00 7.54 -84.12%
P/NAPS 1.59 2.40 1.40 1.53 1.61 1.61 1.69 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment