[FBBHD] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[FBBHD] FIBROMAT (M) BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 8.56%
YoY- -46.67%
Quarter Report
Latest QR
Upcoming QR
FBBHD's Result
FBBHD's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 43,883 24,417 24,800 22,890 22,197 22,435 30,828 12.49%
PBT 5,934 5,294 2,860 2,310 3,554 4,343 8,034 -9.60%
Tax -1,988 -750 -1,499 -230 -1,638 -443 -908 29.85%
NP 3,946 4,544 1,361 2,080 1,916 3,900 7,126 -17.88%
-
NP to SH 3,946 4,544 1,361 2,080 1,916 3,900 7,126 -17.88%
-
Tax Rate 33.50% 14.17% 52.41% 9.96% 46.09% 10.20% 11.30% -
Total Cost 39,937 19,873 23,439 20,810 20,281 18,535 23,702 18.99%
-
Net Worth 32,400 43,200 41,039 41,039 41,039 38,880 38,880 -5.89%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - 21 3,023 - - 4,967 - -
Div Payout % - 0.48% 222.19% - - 127.38% - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 32,400 43,200 41,039 41,039 41,039 38,880 38,880 -5.89%
NOSH 216,000 216,000 216,000 216,000 216,000 216,000 216,000 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 8.99% 18.61% 5.49% 9.09% 8.63% 17.38% 23.12% -
ROE 12.18% 10.52% 3.32% 5.07% 4.67% 10.03% 18.33% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 20.32 11.30 11.48 10.60 10.28 10.39 14.27 12.50%
EPS 1.83 2.10 0.63 0.96 0.89 1.81 3.30 -17.84%
DPS 0.00 0.01 1.40 0.00 0.00 2.30 0.00 -
NAPS 0.15 0.20 0.19 0.19 0.19 0.18 0.18 -5.89%
Adjusted Per Share Value based on latest NOSH - 216,000
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 20.32 11.30 11.48 10.60 10.28 10.39 14.27 12.50%
EPS 1.83 2.10 0.63 0.96 0.89 1.81 3.30 -17.84%
DPS 0.00 0.01 1.40 0.00 0.00 2.30 0.00 -
NAPS 0.15 0.20 0.19 0.19 0.19 0.18 0.18 -5.89%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.28 0.28 0.29 0.305 0.305 0.305 0.33 -
P/RPS 1.38 2.48 2.53 2.88 2.97 2.94 2.31 -15.77%
P/EPS 15.33 13.31 46.02 31.67 34.38 16.89 10.00 15.30%
EY 6.52 7.51 2.17 3.16 2.91 5.92 10.00 -13.28%
DY 0.00 0.04 4.83 0.00 0.00 7.54 0.00 -
P/NAPS 1.87 1.40 1.53 1.61 1.61 1.69 1.83 0.72%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 28/08/23 28/02/23 29/08/22 28/02/22 17/09/21 11/03/21 -
Price 0.36 0.28 0.29 0.305 0.305 0.305 0.00 -
P/RPS 1.77 2.48 2.53 2.88 2.97 2.94 0.00 -
P/EPS 19.71 13.31 46.02 31.67 34.38 16.89 0.00 -
EY 5.07 7.51 2.17 3.16 2.91 5.92 0.00 -
DY 0.00 0.04 4.83 0.00 0.00 7.54 0.00 -
P/NAPS 2.40 1.40 1.53 1.61 1.61 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment