[FBBHD] YoY Quarter Result on 30-Jun-2023 [#1]

Stock
[FBBHD] FIBROMAT (M) BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 233.87%
YoY- 118.46%
Quarter Report
Latest QR
Upcoming QR
FBBHD's Result
FBBHD's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 31,410 24,417 22,890 22,435 13,457 23.58%
PBT 4,753 5,294 2,310 4,343 2,096 22.69%
Tax -1,158 -750 -230 -443 -735 12.02%
NP 3,595 4,544 2,080 3,900 1,361 27.46%
-
NP to SH 3,595 4,544 2,080 3,900 1,361 27.46%
-
Tax Rate 24.36% 14.17% 9.96% 10.20% 35.07% -
Total Cost 27,815 19,873 20,810 18,535 12,096 23.12%
-
Net Worth 47,519 43,200 41,039 38,880 32,400 10.04%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 21 21 - 4,967 3,023 -71.10%
Div Payout % 0.60% 0.48% - 127.38% 222.19% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 47,519 43,200 41,039 38,880 32,400 10.04%
NOSH 216,000 216,000 216,000 216,000 216,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 11.45% 18.61% 9.09% 17.38% 10.11% -
ROE 7.57% 10.52% 5.07% 10.03% 4.20% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 14.54 11.30 10.60 10.39 6.23 23.58%
EPS 1.66 2.10 0.96 1.81 0.63 27.38%
DPS 0.01 0.01 0.00 2.30 1.40 -70.90%
NAPS 0.22 0.20 0.19 0.18 0.15 10.04%
Adjusted Per Share Value based on latest NOSH - 216,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 14.54 11.30 10.60 10.39 6.23 23.58%
EPS 1.66 2.10 0.96 1.81 0.63 27.38%
DPS 0.01 0.01 0.00 2.30 1.40 -70.90%
NAPS 0.22 0.20 0.19 0.18 0.15 10.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.35 0.28 0.305 0.305 0.305 -
P/RPS 2.41 2.48 2.88 2.94 4.90 -16.24%
P/EPS 21.03 13.31 31.67 16.89 48.41 -18.80%
EY 4.76 7.51 3.16 5.92 2.07 23.12%
DY 0.03 0.04 0.00 7.54 4.59 -71.54%
P/NAPS 1.59 1.40 1.61 1.69 2.03 -5.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 23/08/24 28/08/23 29/08/22 17/09/21 19/08/20 -
Price 0.35 0.28 0.305 0.305 0.33 -
P/RPS 2.41 2.48 2.88 2.94 5.30 -17.87%
P/EPS 21.03 13.31 31.67 16.89 52.37 -20.38%
EY 4.76 7.51 3.16 5.92 1.91 25.62%
DY 0.03 0.04 0.00 7.54 4.24 -70.97%
P/NAPS 1.59 1.40 1.61 1.69 2.20 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment