[AMPROP] QoQ Quarter Result on 30-Jun-2020 [#1]

Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 96.3%
YoY- -135.23%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 38,078 43,101 37,649 20,868 36,581 65,554 42,318 -6.79%
PBT 13,773 2,445 7,293 1,060 -6,148 15,164 3,449 151.49%
Tax -2,703 -2,021 -3,482 -1,712 -2,465 -6,662 -2,073 19.33%
NP 11,070 424 3,811 -652 -8,613 8,502 1,376 300.99%
-
NP to SH -3,728 -189 3,550 -867 -23,413 8,472 -4,212 -7.80%
-
Tax Rate 19.63% 82.66% 47.74% 161.51% - 43.93% 60.10% -
Total Cost 27,008 42,677 33,838 21,520 45,194 57,052 40,942 -24.20%
-
Net Worth 1,029,293 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 10.35%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 21,443 - - - 21,436 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,029,293 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 10.35%
NOSH 733,136 733,134 733,132 733,132 733,132 733,132 610,209 13.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 29.07% 0.98% 10.12% -3.12% -23.55% 12.97% 3.25% -
ROE -0.36% -0.02% 0.36% -0.09% -2.29% 0.82% -0.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.33 6.03 5.27 2.92 5.12 9.17 7.15 -17.77%
EPS -0.52 -0.03 0.50 -0.12 -3.28 1.19 -0.71 -18.73%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.44 1.40 1.39 1.39 1.43 1.45 1.50 -2.68%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.92 3.30 2.88 1.60 2.80 5.02 3.24 -6.69%
EPS -0.29 -0.01 0.27 -0.07 -1.79 0.65 -0.32 -6.34%
DPS 1.64 0.00 0.00 0.00 1.64 0.00 0.00 -
NAPS 0.7884 0.7665 0.761 0.761 0.7826 0.7936 0.68 10.35%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.43 0.45 0.40 0.40 0.30 0.48 0.475 -
P/RPS 8.07 7.46 7.59 13.70 5.86 5.23 6.64 13.87%
P/EPS -82.45 -1,701.87 80.54 -329.77 -9.16 40.48 -66.75 15.10%
EY -1.21 -0.06 1.24 -0.30 -10.92 2.47 -1.50 -13.33%
DY 6.98 0.00 0.00 0.00 10.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.29 0.29 0.21 0.33 0.32 -4.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 10/02/21 11/11/20 19/08/20 18/06/20 19/02/20 14/11/19 -
Price 0.87 0.405 0.425 0.36 0.34 0.47 0.475 -
P/RPS 16.33 6.72 8.07 12.33 6.64 5.12 6.64 82.09%
P/EPS -166.81 -1,531.68 85.57 -296.80 -10.38 39.64 -66.75 84.05%
EY -0.60 -0.07 1.17 -0.34 -9.64 2.52 -1.50 -45.68%
DY 3.45 0.00 0.00 0.00 8.82 0.00 0.00 -
P/NAPS 0.60 0.29 0.31 0.26 0.24 0.32 0.32 51.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment