[AMPROP] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 36.98%
YoY- -36.24%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 44,618 102,144 47,942 67,226 61,133 82,729 55,401 -13.47%
PBT -5,735 -15,158 -1,504 -1,145 215 -12,931 2,103 -
Tax 5,735 15,158 1,504 1,145 -215 12,931 -2,103 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,984 -13,628 -4,694 -1,752 -2,780 -810 -181 936.71%
-
Tax Rate - - - - 100.00% - 100.00% -
Total Cost 44,618 102,144 47,942 67,226 61,133 82,729 55,401 -13.47%
-
Net Worth 409,550 403,963 337,674 340,647 346,317 294,811 348,364 11.42%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 409,550 403,963 337,674 340,647 346,317 294,811 348,364 11.42%
NOSH 643,440 625,137 586,749 583,999 591,489 585,176 603,333 4.39%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.46% -3.37% -1.39% -0.51% -0.80% -0.27% -0.05% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.93 16.34 8.17 11.51 10.34 14.14 9.18 -17.13%
EPS -0.93 -2.18 -0.80 -0.30 -0.47 -0.14 -0.03 893.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6365 0.6462 0.5755 0.5833 0.5855 0.5038 0.5774 6.73%
Adjusted Per Share Value based on latest NOSH - 583,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.42 7.82 3.67 5.15 4.68 6.34 4.24 -13.38%
EPS -0.46 -1.04 -0.36 -0.13 -0.21 -0.06 -0.01 1192.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3137 0.3094 0.2586 0.2609 0.2653 0.2258 0.2668 11.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.94 0.75 0.75 0.70 0.69 0.63 0.86 -
P/RPS 13.56 4.59 9.18 6.08 6.68 4.46 9.37 28.02%
P/EPS -101.08 -34.40 -93.75 -233.33 -146.81 -455.14 -2,866.67 -89.31%
EY -0.99 -2.91 -1.07 -0.43 -0.68 -0.22 -0.03 935.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.16 1.30 1.20 1.18 1.25 1.49 -0.44%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 26/02/02 29/11/01 24/08/01 29/05/01 28/02/01 -
Price 0.80 1.11 0.74 0.86 0.90 0.72 0.80 -
P/RPS 11.54 6.79 9.06 7.47 8.71 5.09 8.71 20.69%
P/EPS -86.02 -50.92 -92.50 -286.67 -191.49 -520.16 -2,666.67 -89.93%
EY -1.16 -1.96 -1.08 -0.35 -0.52 -0.19 -0.04 849.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.72 1.29 1.47 1.54 1.43 1.39 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment