[RHBBANK] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -16.68%
YoY- 12.5%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 1,902,606 1,921,313 1,773,394 1,792,616 1,665,821 1,707,644 1,606,084 11.94%
PBT 580,723 568,698 559,731 510,854 610,595 523,893 453,216 17.95%
Tax -144,227 -145,842 -133,193 -128,641 -152,170 -143,121 -98,644 28.79%
NP 436,496 422,856 426,538 382,213 458,425 380,772 354,572 14.84%
-
NP to SH 435,551 422,549 426,215 381,398 457,751 380,145 351,353 15.38%
-
Tax Rate 24.84% 25.64% 23.80% 25.18% 24.92% 27.32% 21.77% -
Total Cost 1,466,110 1,498,457 1,346,856 1,410,403 1,207,396 1,326,872 1,251,512 11.11%
-
Net Worth 12,010,649 11,025,063 10,941,976 8,672,944 8,635,570 9,943,905 9,656,819 15.63%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 383,892 - 173,458 - 459,180 - -
Div Payout % - 90.85% - 45.48% - 120.79% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 12,010,649 11,025,063 10,941,976 8,672,944 8,635,570 9,943,905 9,656,819 15.63%
NOSH 2,199,752 2,205,012 2,188,395 2,168,236 2,158,892 2,147,711 2,155,539 1.36%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 22.94% 22.01% 24.05% 21.32% 27.52% 22.30% 22.08% -
ROE 3.63% 3.83% 3.90% 4.40% 5.30% 3.82% 3.64% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 86.49 87.13 81.04 82.68 77.16 79.51 74.51 10.44%
EPS 19.80 19.20 19.40 17.60 21.30 17.70 16.30 13.83%
DPS 0.00 17.41 0.00 8.00 0.00 21.38 0.00 -
NAPS 5.46 5.00 5.00 4.00 4.00 4.63 4.48 14.08%
Adjusted Per Share Value based on latest NOSH - 2,168,236
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 43.64 44.07 40.67 41.12 38.21 39.17 36.84 11.94%
EPS 9.99 9.69 9.78 8.75 10.50 8.72 8.06 15.37%
DPS 0.00 8.80 0.00 3.98 0.00 10.53 0.00 -
NAPS 2.7548 2.5287 2.5096 1.9892 1.9806 2.2807 2.2149 15.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 7.70 7.48 7.00 9.16 8.58 8.72 7.23 -
P/RPS 8.90 8.58 8.64 11.08 11.12 10.97 9.70 -5.57%
P/EPS 38.89 39.03 35.94 52.07 40.47 49.27 44.36 -8.39%
EY 2.57 2.56 2.78 1.92 2.47 2.03 2.25 9.26%
DY 0.00 2.33 0.00 0.87 0.00 2.45 0.00 -
P/NAPS 1.41 1.50 1.40 2.29 2.15 1.88 1.61 -8.45%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 28/02/12 29/11/11 24/08/11 24/05/11 22/02/11 29/11/10 -
Price 7.40 7.80 7.38 8.90 9.24 8.17 7.96 -
P/RPS 8.56 8.95 9.11 10.76 11.97 10.28 10.68 -13.70%
P/EPS 37.37 40.70 37.89 50.60 43.58 46.16 48.83 -16.31%
EY 2.68 2.46 2.64 1.98 2.29 2.17 2.05 19.54%
DY 0.00 2.23 0.00 0.90 0.00 2.62 0.00 -
P/NAPS 1.36 1.56 1.48 2.23 2.31 1.76 1.78 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment