[RHBBANK] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 11.75%
YoY- 21.31%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 2,723,349 2,458,286 1,961,142 1,773,394 1,606,084 1,338,943 1,494,123 10.51%
PBT 714,932 739,762 640,346 559,731 453,216 446,246 488,732 6.54%
Tax -163,188 -174,946 -152,288 -133,193 -98,644 -109,606 -130,137 3.84%
NP 551,744 564,816 488,058 426,538 354,572 336,640 358,595 7.44%
-
NP to SH 544,610 559,148 487,482 426,215 351,353 334,809 358,344 7.22%
-
Tax Rate 22.83% 23.65% 23.78% 23.80% 21.77% 24.56% 26.63% -
Total Cost 2,171,605 1,893,470 1,473,084 1,346,856 1,251,512 1,002,303 1,135,528 11.40%
-
Net Worth 18,290,674 16,295,830 12,880,259 10,941,976 9,656,819 8,424,226 7,555,445 15.86%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 18,290,674 16,295,830 12,880,259 10,941,976 9,656,819 8,424,226 7,555,445 15.86%
NOSH 2,568,915 2,518,675 2,236,156 2,188,395 2,155,539 2,160,058 2,158,698 2.94%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 20.26% 22.98% 24.89% 24.05% 22.08% 25.14% 24.00% -
ROE 2.98% 3.43% 3.78% 3.90% 3.64% 3.97% 4.74% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 106.01 97.60 87.70 81.04 74.51 61.99 69.21 7.36%
EPS 21.20 22.20 21.80 19.40 16.30 15.50 16.60 4.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.12 6.47 5.76 5.00 4.48 3.90 3.50 12.55%
Adjusted Per Share Value based on latest NOSH - 2,188,395
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 62.46 56.38 44.98 40.67 36.84 30.71 34.27 10.51%
EPS 12.49 12.82 11.18 9.78 8.06 7.68 8.22 7.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1951 3.7376 2.9542 2.5096 2.2149 1.9322 1.7329 15.86%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 8.83 7.56 7.21 7.00 7.23 5.07 4.00 -
P/RPS 8.33 7.75 8.22 8.64 9.70 8.18 5.78 6.27%
P/EPS 41.65 34.05 33.07 35.94 44.36 32.71 24.10 9.54%
EY 2.40 2.94 3.02 2.78 2.25 3.06 4.15 -8.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 1.25 1.40 1.61 1.30 1.14 1.41%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 29/11/13 22/11/12 29/11/11 29/11/10 18/11/09 24/11/08 -
Price 8.27 7.61 7.42 7.38 7.96 5.47 3.64 -
P/RPS 7.80 7.80 8.46 9.11 10.68 8.82 5.26 6.78%
P/EPS 39.01 34.28 34.04 37.89 48.83 35.29 21.93 10.07%
EY 2.56 2.92 2.94 2.64 2.05 2.83 4.56 -9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.18 1.29 1.48 1.78 1.40 1.04 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment