[HLFG] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
05-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 42.65%
YoY- 59.9%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 609,943 638,681 622,798 647,295 645,924 1,246,741 628,073 -1.93%
PBT 186,283 207,720 194,649 201,181 176,283 158,371 112,881 39.60%
Tax -108,022 -84,204 -96,187 -105,593 -109,273 -98,823 -79,680 22.46%
NP 78,261 123,516 98,462 95,588 67,010 59,548 33,201 77.02%
-
NP to SH 78,261 123,516 98,462 95,588 67,010 59,548 33,201 77.02%
-
Tax Rate 57.99% 40.54% 49.42% 52.49% 61.99% 62.40% 70.59% -
Total Cost 531,682 515,165 524,336 551,707 578,914 1,187,193 594,872 -7.20%
-
Net Worth 2,699,741 2,459,340 2,243,504 2,087,421 1,887,942 1,709,040 1,664,524 38.00%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 52,541 30,027 - - 35,796 -
Div Payout % - - 53.36% 31.41% - - 107.82% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,699,741 2,459,340 2,243,504 2,087,421 1,887,942 1,709,040 1,664,524 38.00%
NOSH 1,050,483 548,960 525,410 500,460 477,960 447,392 447,452 76.55%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.83% 19.34% 15.81% 14.77% 10.37% 4.78% 5.29% -
ROE 2.90% 5.02% 4.39% 4.58% 3.55% 3.48% 1.99% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 58.06 116.34 118.54 129.34 135.14 278.67 140.37 -44.45%
EPS 7.45 22.50 18.74 19.10 14.02 13.31 7.42 0.26%
DPS 0.00 0.00 10.00 6.00 0.00 0.00 8.00 -
NAPS 2.57 4.48 4.27 4.171 3.95 3.82 3.72 -21.83%
Adjusted Per Share Value based on latest NOSH - 500,460
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 53.75 56.28 54.88 57.04 56.92 109.87 55.35 -1.93%
EPS 6.90 10.88 8.68 8.42 5.91 5.25 2.93 76.91%
DPS 0.00 0.00 4.63 2.65 0.00 0.00 3.15 -
NAPS 2.3791 2.1673 1.9771 1.8395 1.6637 1.5061 1.4668 38.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.84 8.15 7.10 5.45 4.96 4.32 3.80 -
P/RPS 6.61 7.01 5.99 4.21 3.67 1.55 2.71 81.10%
P/EPS 51.54 36.22 37.89 28.53 35.38 32.46 51.21 0.42%
EY 1.94 2.76 2.64 3.50 2.83 3.08 1.95 -0.34%
DY 0.00 0.00 1.41 1.10 0.00 0.00 2.11 -
P/NAPS 1.49 1.82 1.66 1.31 1.26 1.13 1.02 28.71%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 27/08/02 07/05/02 05/02/02 13/11/01 29/08/01 30/05/01 -
Price 4.08 4.64 8.50 6.25 4.86 5.75 4.44 -
P/RPS 7.03 3.99 7.17 4.83 3.60 2.06 3.16 70.33%
P/EPS 54.77 20.62 45.36 32.72 34.66 43.20 59.84 -5.72%
EY 1.83 4.85 2.20 3.06 2.88 2.31 1.67 6.28%
DY 0.00 0.00 1.18 0.96 0.00 0.00 1.80 -
P/NAPS 1.59 1.04 1.99 1.50 1.23 1.51 1.19 21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment